| Revenue | DKK -10K | +0% |
| EBITDA | DKK -10K | +0% |
| Net profit | DKK -391K | -91% |
| Total assets | DKK 6,3M | +9% |
| Equity | DKK 360K | -51% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -12 | -11 | -9 | -9 | -11 | -15 | -12 | -10 | -10 | -10 | -10 | -10 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | -11 | -9 | -9 | -11 | -15 | -12 | -10 | -10 | -10 | -10 | -10 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | -11 | -9 | -9 | -11 | -15 | -12 | -10 | -10 | -10 | -10 | -10 | -10 |
| Net financials | -1 | 1.413 | 1.343 | 2.358 | -2 | -3 | -3 | -6 | -6 | 2.381 | 1.739 | -195 | -381 |
| Profit before tax | -14 | 1.402 | 1.334 | 2.349 | -13 | -18 | -16 | -16 | -16 | 2.371 | 1.729 | -205 | -391 |
| Tax | -11 | 3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -3 | 1.399 | 1.334 | 2.349 | -13 | -18 | -16 | -16 | -16 | 2.371 | 1.729 | -205 | -391 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13 | 9 | 0 | 1.500 | 1.500 | 1.500 | 1.500 | 1.550 | 1.550 | 3.930 | 5.830 | 5.830 | 6.330 |
| Equity | -36 | -52 | -63 | 1.425 | 1.413 | 1.394 | 1.378 | 1.363 | 1.346 | 1.017 | 946 | 741 | 360 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 48 | 61 | 63 | 75 | 87 | 106 | 122 | 187 | 204 | 2.913 | 4.884 | 5.088 | 5.969 |
| Total debt | 48 | 61 | 63 | 75 | 87 | 106 | 122 | 187 | 204 | 2.913 | 4.884 | 5.088 | 5.969 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FH Management | Management | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2010 | — | — | |
| Board of Directors | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Stake Holding ApS | Company | 90.0% | 90.0% | 2019 |
DF KidCo ApS | Company | 5.0% | 5.0% | 2021 |
COMPUTERWARE ApS | Company | 5.0% | 5.0% | 2017 |
| Individual | 5.0% | 5.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Henry Krusholm | Management | 0 companies |
| Arne Henry Krusholm | Chairman | 0 companies |
| Anja Egede Mikkelsen | Board of Directors | 0 companies |