| Revenue | DKK 843K | +139% |
| EBITDA | DKK 104K | +130% |
| Net profit | DKK 73K | +121% |
| Total assets | DKK 111K | +10% |
| Equity | DKK -344K | +18% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 65 | 80 | 37 | 28 | 29 | 34 | 7 | 5 | 5 | — | 320 | 353 | 843 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1 | 7 | -80 | -61 | -31 | -30 | 3 | -2 | -201 | -3 | 7 | -347 | 104 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1 | 7 | -80 | -61 | -31 | -30 | 3 | -2 | -201 | -3 | 7 | -347 | 104 |
| Net financials | 0 | -0 | 0 | 0 | 0 | 0 | 0 | -0 | -1 | 0 | -0 | 0 | -10 |
| Profit before tax | 1 | 7 | -80 | -61 | -31 | -30 | 3 | -2 | -202 | -3 | 7 | -347 | 95 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | 1 | -0 | -0 | -1 | -0 | -0 | 21 |
| Net profit | 1 | 7 | -80 | -61 | -31 | -30 | 3 | -2 | -202 | -2 | 7 | -347 | 73 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.216 | 1.222 | 1.317 | 1.319 | 1.317 | 1.317 | 1.320 | 1.321 | 60 | 42 | 350 | 101 | 111 |
| Equity | 1.200 | 1.187 | 1.127 | 1.065 | 1.034 | 1.004 | 1.007 | 1.007 | -79 | -82 | -70 | -417 | -344 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 76 | 76 | 0 |
| Short-term debt | 16 | 36 | 191 | 254 | 283 | 313 | 312 | 313 | 139 | 124 | 344 | 442 | 454 |
| Total debt | 16 | 36 | 191 | 254 | 283 | 313 | 312 | 313 | 139 | 124 | 420 | 518 | 454 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LL Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
LU Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
GA Management | Management | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2025 | |
Janoreb Drabegh Invest ApS | Company | 100.0% | 100.0% | 2015 |
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Lory Lisa Knudsen | Chief Executive Officer | 0 companies |
| Lars Ulrich Henriksen | Chief Executive Officer | 0 companies |
| Georgina Adomaa Otzen Knudsen | Management | 0 companies |