| Revenue | DKK 491K | +58% |
| EBITDA | DKK 377K | +142% |
| Net profit | DKK 64K | +106% |
| Total assets | DKK 13,1M | -1% |
| Equity | DKK 3,9M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 173 | 330 | 439 | 466 | 588 | 401 | 661 | 550 | 638 | 557 | 284 | 562 | 310 | 491 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 178 | 418 | 427 | 3.139 | 670 | 404 | 703 | 694 | 1.120 | 545 | 361 | 526 | -895 | 377 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 178 | 418 | 427 | 3.139 | 670 | 404 | 703 | 694 | 1.120 | 545 | 361 | 526 | -895 | 377 |
| Net financials | -167 | -114 | -108 | -95 | -98 | -134 | -128 | -97 | -99 | -91 | -127 | -371 | -399 | -294 |
| Profit before tax | 11 | 304 | 319 | 3.044 | 572 | 270 | 575 | 598 | 1.021 | 454 | 234 | 155 | -1.294 | 83 |
| Tax | -3 | 76 | 79 | 666 | 126 | 59 | 126 | 129 | 225 | 100 | 51 | 34 | -285 | 19 |
| Net profit | 13 | 227 | 241 | 2.378 | 446 | 211 | 448 | 468 | 796 | 354 | 182 | 121 | -1.009 | 64 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.175 | 7.320 | 7.314 | 10.521 | 13.121 | 13.240 | 15.537 | 14.105 | 14.030 | 14.109 | 14.219 | 14.361 | 13.127 | 13.059 |
| Equity | 280 | 507 | 748 | 3.126 | 3.572 | 3.783 | 3.931 | 3.900 | 4.196 | 4.550 | 4.732 | 4.852 | 3.843 | 3.907 |
| Long-term debt | 6.232 | 6.251 | 6.217 | 6.198 | 8.179 | 8.111 | 9.406 | 7.962 | 7.878 | 7.328 | 7.173 | 6.938 | 6.743 | 6.435 |
| Short-term debt | 603 | 480 | 270 | 539 | 652 | 671 | 1.515 | 1.530 | 1.137 | 1.415 | 1.480 | 1.744 | 2.000 | 2.180 |
| Total debt | 6.835 | 6.730 | 6.487 | 6.737 | 8.831 | 8.781 | 10.921 | 9.492 | 9.015 | 8.742 | 8.653 | 8.682 | 8.743 | 8.615 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MM Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AHK NR. 203 ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Mogens Mathiasen | Management | 0 companies |