| Revenue | DKK -32K | +73% |
| EBITDA | DKK -32K | -73% |
| Net profit | DKK -487K | -102% |
| Total assets | DKK 4,7M | -11% |
| Equity | DKK 4,2M | -10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -6 | -8 | -8 | -7 | -7 | -8 | -8 | -9 | -15 | -16 | -18 | -18 | -32 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -6 | -7 | -3 | -7 | -7 | -8 | -8 | 711 | 964 | 1.618 | 998 | -18 | -32 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -6 | -7 | -3 | -7 | -7 | -8 | -8 | 711 | 964 | 1.618 | 998 | -18 | -32 |
| Net financials | -819 | -211 | 406 | 648 | -821 | -83 | 103 | -357 | 683 | 969 | 1.605 | 1.031 | -230 | -467 |
| Profit before tax | -827 | -217 | 399 | 645 | -828 | -90 | 95 | -365 | 674 | 954 | 1.589 | 1.013 | -248 | -498 |
| Tax | 3 | 3 | 0 | 3 | -5 | 3 | -6 | -0 | -10 | -5 | -8 | 3 | -7 | -11 |
| Net profit | -830 | -220 | 399 | 642 | -823 | -93 | 101 | -364 | 684 | 960 | 1.596 | 1.009 | -242 | -487 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.242 | 2.021 | 2.420 | 2.823 | 2.089 | 1.889 | 2.077 | 1.633 | 2.193 | 3.062 | 4.780 | 5.202 | 5.242 | 4.683 |
| Equity | 2.233 | 2.013 | 2.412 | 2.604 | 1.511 | 1.418 | 1.520 | 1.155 | 1.840 | 2.799 | 4.396 | 4.905 | 4.663 | 4.176 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 9 | 5 | 5 | 219 | 578 | 471 | 558 | 478 | 354 | 263 | 384 | 297 | 578 | 507 |
| Total debt | 9 | 5 | 5 | 219 | 578 | 471 | 558 | 478 | 354 | 263 | 384 | 297 | 578 | 507 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
KP Management | Management | 2020 | — | — |
FB Management | Management | 2026 | — | — |
JT Founder | Founder | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2026 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FLEX CABLES A/S | Company | 100.0% | 100.0% | 2026 |
KP HOLDING AF 2011 ApS | Company | 50.0% | 50.0% | 2019 |
MRY HOLDING ApS | Company | 33.3% | 33.3% | 2014 |
BJERRING HOLDING ApS | Company | 50.0% | 50.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Schjønning Ry | Chief Executive Officer | 0 companies |
| Kim Pej | Management | 0 companies |
| Frank Bofill | Management | 0 companies |
| Jan Torben Petersen | Founder | 0 companies |
| Flemming Thougård Jespersen | Chairman | 0 companies |
| Mette Glerup Pej | Board of Directors | 0 companies |
| Lars Knudsen | Board of Directors | 0 companies |
| Winnie Max Køpke Bjerring | Board of Directors | 0 companies |
| Stig Bjerring | Chairman | 0 companies |