| Revenue | DKK -2K | +3% |
| EBITDA | DKK -2K | -2% |
| Net profit | DKK 17K | +405% |
| Total assets | DKK 636K | +3% |
| Equity | DKK 636K | +3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.485 | 1.651 | 1.831 | 1.118 | 1.843 | 1.951 | 450 | -218 | -122 | -16 | -2 | -2 |
| Staff expenses | -1.472 | -1.585 | -1.718 | -1.096 | -1.751 | -1.848 | -1.324 | -635 | -140 | -0 | -0 | -0 |
| EBITDA | 14 | 66 | 113 | 22 | 92 | 103 | -874 | -852 | -261 | -16 | -2 | -2 |
| Depreciation & amort. | 1.735 | 1.735 | 3.622 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.721 | -1.669 | -3.509 | 22 | 92 | 103 | -874 | -852 | -261 | -16 | -2 | -2 |
| Net financials | 2.701 | 374 | 7.532 | 5.910 | 6.857 | 5.362 | 64.881 | 2.860 | -19 | -4 | -4 | 19 |
| Profit before tax | 980 | -1.295 | 4.023 | 5.931 | 6.949 | 5.465 | 64.007 | 2.008 | -280 | -19 | -6 | 17 |
| Tax | 18 | 33 | 48 | 11 | 22 | 34 | -0 | -17 | -0 | -0 | -0 | -0 |
| Net profit | 962 | -1.328 | 3.975 | 5.920 | 6.927 | 5.431 | 64.007 | 2.024 | -280 | -19 | -6 | 17 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 28.216 | 23.654 | 27.593 | 21.278 | 23.523 | 25.939 | 89.845 | 3.484 | 659 | 644 | 619 | 636 |
| Equity | 27.994 | 23.164 | 26.395 | 20.268 | 22.405 | 25.563 | 89.570 | 3.224 | 644 | 625 | 619 | 636 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 222 | 490 | 1.198 | 1.009 | 1.119 | 376 | 276 | 260 | 15 | 19 | 0 | 0 |
| Total debt | 222 | 490 | 1.198 | 1.009 | 1.119 | 376 | 276 | 260 | 15 | 19 | 0 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SB Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Inn-Westh ApS | Company | 10.0% | 10.0% | 2015 |
CNDE HOLDING ApS | Company | 90.0% | 90.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Bruusgaard Westh Nielsen | Chief Executive Officer | 0 companies |
| Anders Ulrik Schrøder | Board of Directors | 0 companies |
| Shigehisa Yamaguchi | Board of Directors | 0 companies |
| Toshihiko Takahashi | Board of Directors | 0 companies |
| Peter Bennedsen | Board of Directors | 0 companies |
| Gerald Ostheimer | Board of Directors | 0 companies |
| Steen Lorenz Johan Hansen | Chairman | 0 companies |