| Revenue | DKK 383K | -17% |
| EBITDA | DKK 383K | -67% |
| Net profit | DKK -95K | -113% |
| Total assets | DKK 2,5M | -79% |
| Equity | DKK 1,3M | -7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 20 | 36 | 45 | 27 | 42 | 75 | 197 | 121 | 178 | -65 | 508 | 448 | 459 | 383 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 20 | 36 | 45 | 27 | 42 | 75 | 197 | 55 | 298 | 533 | 519 | 328 | 1.167 | 383 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 20 | 36 | 45 | 27 | 42 | 75 | 197 | 55 | 298 | 533 | 519 | 328 | 1.167 | 383 |
| Net financials | -66 | -39 | -35 | -35 | -34 | -62 | -498 | -248 | 101 | 302 | -86 | -371 | 304 | -302 |
| Profit before tax | -45 | -3 | 10 | -8 | 8 | 14 | -302 | -127 | 279 | 238 | 422 | 76 | 763 | 81 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 16 | 12 | 176 |
| Net profit | -45 | -3 | 10 | -8 | 8 | 14 | -302 | -127 | 279 | 238 | 422 | 60 | 751 | -95 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.566 | 7.568 | 7.590 | 7.582 | 8.679 | 18.012 | 13.951 | 7.364 | 13.005 | 10.999 | 11.040 | 10.822 | 11.410 | 2.453 |
| Equity | 19 | 16 | 26 | 18 | 26 | 40 | -262 | -389 | -110 | 127 | 549 | 609 | 1.360 | 1.265 |
| Long-term debt | 2.425 | 2.425 | 2.425 | 2.425 | 2.425 | 2.227 | 0 | 3.369 | 3.246 | 7.059 | 6.920 | 6.807 | 9.910 | 175 |
| Short-term debt | 5.122 | 5.127 | 5.138 | 5.139 | 6.228 | 15.745 | 14.213 | 4.384 | 9.870 | 3.813 | 3.571 | 3.405 | 140 | 1.013 |
| Total debt | 7.547 | 7.552 | 7.563 | 7.564 | 8.653 | 17.972 | 14.213 | 7.752 | 13.115 | 10.872 | 10.491 | 10.213 | 10.050 | 1.188 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Management | Management | 2010 | — | — |
HS Unofficial title | Unofficial title | 2026 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CM JENSEN HOLDING ApS | Company | 50.0% | 50.0% | 2025 |
ØLANDSGÅRDEN HOLDING ApS | Company | 50.0% | 50.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| John Møller Jensen | Management | 0 companies |
| Helge Strier Poulsen | Unofficial title | 0 companies |