| Revenue | DKK -13K | -125% |
| EBITDA | DKK -390K | +3% |
| Net profit | DKK -455K | +6% |
| Total assets | DKK 111K | -57% |
| Equity | DKK -619K | -277% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 50 | -19 | -38 | 51 | -13 |
| Staff expenses | -186 | -238 | -320 | -452 | -281 |
| EBITDA | -136 | -258 | -358 | -401 | -390 |
| Depreciation & amort. | -137 | -126 | -78 | -73 | -48 |
| EBIT | -273 | -384 | -437 | -474 | -438 |
| Net financials | -20 | -7 | -22 | -12 | -27 |
| Profit before tax | -294 | -391 | -458 | -485 | -465 |
| Tax | -0 | -0 | -3 | -0 | -10 |
| Net profit | -294 | -391 | -455 | -485 | -455 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 687 | 436 | 393 | 258 | 111 |
| Equity | 487 | 176 | 321 | -164 | -619 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 200 | 260 | 73 | 422 | 730 |
| Total debt | 200 | 260 | 73 | 422 | 730 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MN Management | Management | 2010 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 2010 – 2018 | |
| Board of Directors | 2018 – 2019 | |
| Chairman | 2010 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Nielsen | Management | 0 companies |
| Frits Nielsen | Board of Directors | 0 companies |
| Mads Nymann Nielsen | Board of Directors | 0 companies |
| Lise Nymann Jensen | Chairman | 0 companies |