| Revenue | DKK 7,4M | +37% |
| EBITDA | DKK 3,1M | +73% |
| Net profit | DKK 2,5M | +72% |
| Total assets | DKK 16M | +13% |
| Equity | DKK 8,7M | +20% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.518 | -2.071 | -3.290 | — | 4.236 | 5.426 | 3.636 | 3.587 | 3.462 | 2.911 | 4.629 | 4.204 | 5.364 | 7.351 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -229 | -312 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 692 | 197 | -330 | 0 | 674 | 2.188 | -472 | 186 | 952 | 286 | 1.915 | 852 | 1.825 | 3.149 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 692 | 197 | -330 | 0 | 674 | 2.188 | -472 | 186 | 952 | 286 | 1.915 | 852 | 1.825 | 3.149 |
| Net financials | -39 | -157 | -174 | 0 | -93 | -167 | -230 | -118 | -28 | -17 | -44 | 18 | 70 | 75 |
| Profit before tax | 652 | 284 | -246 | 0 | 581 | 2.071 | -623 | 68 | 924 | 269 | 1.871 | 870 | 1.895 | 3.224 |
| Tax | 225 | -0 | -0 | -0 | 161 | 476 | -116 | 43 | 220 | 82 | 440 | 245 | 463 | 761 |
| Net profit | 428 | 285 | -125 | 0 | 420 | 1.595 | -507 | 25 | 704 | 187 | 1.430 | 625 | 1.432 | 2.463 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.046 | 4.364 | 4.181 | 0 | 7.057 | 10.037 | 9.436 | 8.675 | 8.571 | 9.682 | 13.094 | 10.412 | 14.055 | 15.951 |
| Equity | 1.175 | 890 | 1.015 | 0 | 1.740 | 3.335 | 2.828 | 2.853 | 3.557 | 3.744 | 5.175 | 5.800 | 7.232 | 8.695 |
| Long-term debt | 240 | -34 | -34 | 0 | 34 | 34 | 0 | 813 | 605 | 393 | 178 | 0 | 0 | 0 |
| Short-term debt | 2.617 | -3.424 | -3.130 | 0 | 5.278 | 6.638 | 6.608 | 5.010 | 4.354 | 5.458 | 7.680 | 4.582 | 6.786 | 7.228 |
| Total debt | 2.857 | -3.457 | -3.163 | 0 | 5.312 | 6.672 | 6.608 | 5.822 | 4.959 | 5.850 | 7.858 | 4.582 | 6.786 | 7.228 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Management | Management | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2017 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Jakob Hoppe Holding ApS | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Jakob Hoppe | Management | 0 companies |
| Jens Edvard Hoppe | Board of Directors | 0 companies |
| Allan Brøndum Rugaard | Board of Directors | 0 companies |
| Jesper Hoppe | Chairman | 0 companies |
| Kaare Vagner Jensen | Chairman | 0 companies |
| Henrik Blegvad Funk | Board of Directors | 0 companies |