| Revenue | DKK 1,6M | -20% |
| EBITDA | DKK 1,6M | -20% |
| Net profit | DKK -99K | -140% |
| Total assets | DKK 40,1M | -2% |
| Equity | DKK 3,5M | -3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 450 | 372 | 354 | 480 | 482 | 831 | 784 | 2.602 | 2.137 | 2.184 | 1.998 | 1.994 | 1.604 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -8 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 450 | 372 | 354 | 480 | 482 | 831 | 777 | 2.602 | 2.137 | 2.184 | 1.988 | 1.994 | 1.604 |
| Depreciation & amort. | -150 | -150 | -150 | -150 | -150 | -154 | -266 | -827 | -882 | -890 | -690 | -686 | -686 |
| EBIT | 300 | 222 | 204 | 330 | 332 | 677 | 511 | 1.775 | 1.254 | 1.294 | 1.298 | 1.308 | 918 |
| Net financials | -243 | -202 | -182 | -173 | -204 | -371 | -520 | -650 | -569 | -500 | -404 | -993 | -1.043 |
| Profit before tax | 57 | 20 | 22 | 157 | 128 | 306 | -10 | 1.124 | 686 | 794 | 894 | 315 | -125 |
| Tax | 14 | -8 | 2 | 35 | 28 | 78 | -2 | 247 | 153 | 151 | 199 | 70 | -26 |
| Net profit | 42 | 28 | 21 | 122 | 100 | 228 | -8 | 877 | 533 | 643 | 695 | 246 | -99 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.889 | 7.671 | 7.418 | 7.346 | 7.635 | 17.078 | 50.082 | 44.487 | 43.893 | 37.989 | 38.896 | 40.816 | 40.110 |
| Equity | 125 | 153 | 174 | 296 | 396 | 624 | 616 | 1.493 | 2.026 | 2.669 | 3.364 | 3.610 | 3.511 |
| Long-term debt | 7.335 | 7.022 | 6.775 | 6.533 | 6.291 | 8.320 | 30.149 | 28.732 | 26.936 | 17.240 | 16.198 | 15.329 | 14.201 |
| Short-term debt | 356 | 397 | 337 | 352 | 751 | 7.905 | 18.768 | 13.470 | 13.923 | 17.227 | 18.306 | 20.674 | 21.032 |
| Total debt | 7.691 | 7.419 | 7.112 | 6.885 | 7.042 | 16.225 | 48.917 | 42.201 | 40.859 | 34.467 | 34.504 | 36.002 | 35.233 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bojsen Holding ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Poul Brandt Bojsen | Management | 0 companies |