| Revenue | DKK 109K | +221% |
| EBITDA | DKK 109K | +221% |
| Net profit | DKK -107K | +35% |
| Total assets | DKK 3M | +0% |
| Equity | DKK -258K | -71% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -90 | -138 | -191 | -168 | -364 | 10 | -48 | 6.907 | 114 | 66 | 63 | 34 | 109 |
| Staff expenses | -3 | -0 | -3 | -480 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -92 | -138 | -194 | -168 | -364 | 10 | -48 | 6.907 | 114 | 66 | 63 | 34 | 109 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -1.248 | -0 | -9.756 | -120 | -120 | -120 | -137 | -150 |
| EBIT | -92 | -138 | -194 | -168 | -364 | -1.238 | -48 | -2.849 | -6 | -54 | -57 | -103 | -40 |
| Net financials | 1 | -7 | -75 | -241 | -227 | -91 | -22 | -28 | -25 | -37 | -419 | -48 | -55 |
| Profit before tax | -91 | -145 | -269 | -409 | -591 | -1.329 | -70 | -2.877 | -31 | -91 | -476 | -151 | -95 |
| Tax | -17 | -36 | -52 | -90 | 202 | -0 | -0 | -424 | 17 | 17 | 17 | 14 | 12 |
| Net profit | -75 | -109 | -218 | -319 | -793 | -1.329 | -70 | -2.453 | -48 | -108 | -493 | -165 | -107 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.682 | 1.764 | 2.854 | 6.642 | 4.815 | 12.428 | 12.719 | 3.563 | 3.522 | 3.538 | 3.024 | 3.039 | 3.032 |
| Equity | -23 | 369 | 151 | 3.332 | 2.538 | 3.187 | 3.117 | 663 | 615 | 507 | 14 | -150 | -258 |
| Long-term debt | 0 | 808 | 2.118 | 2.185 | 1.074 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.704 | 587 | 585 | 1.125 | 1.203 | 9.242 | 9.603 | 2.899 | 2.907 | 3.031 | 3.009 | 3.189 | 3.290 |
| Total debt | 2.704 | 1.395 | 2.703 | 3.310 | 2.277 | 9.242 | 9.603 | 2.899 | 2.907 | 3.031 | 3.009 | 3.189 | 3.290 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
UT Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AGRO GROUP ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Ulrik Theophil Jørgensen | Management | 0 companies |