| Revenue | DKK -47K | -2% |
| EBITDA | DKK -47K | +2% |
| Net profit | DKK 187K | -91% |
| Total assets | DKK 34,5M | +1% |
| Equity | DKK 34,4M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | 8 | 141 | 1.088 | 2.023 | -22 | -48 | -47 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 69 | 232 | 12 | 239 | 206 | 201 | 8 | 141 | 1.056 | 2.023 | -22 | -48 | -47 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -91 | -91 | -91 | -0 | -0 | -0 | -0 |
| EBIT | 69 | 232 | 12 | 239 | 206 | 201 | -83 | 51 | 965 | 2.023 | -22 | -48 | -47 |
| Net financials | 75 | 238 | 18 | 241 | 212 | 208 | 1.239 | 846 | 922 | 2.101 | 1.834 | 2.133 | 247 |
| Profit before tax | 69 | 232 | 12 | 235 | 205 | 201 | 1.157 | 897 | 1.011 | 2.084 | 1.812 | 2.085 | 199 |
| Tax | -3 | -2 | -2 | -1 | -1 | -2 | 65 | 28 | 30 | 33 | 21 | 11 | 13 |
| Net profit | 71 | 233 | 14 | 237 | 207 | 202 | 1.091 | 869 | 982 | 2.051 | 1.792 | 2.074 | 187 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.841 | 6.077 | 6.096 | 6.357 | 6.576 | 6.870 | 29.049 | 32.115 | 32.801 | 31.186 | 32.676 | 34.352 | 34.533 |
| Equity | 5.820 | 6.053 | 6.067 | 6.303 | 6.510 | 6.713 | 27.424 | 28.185 | 29.056 | 30.707 | 32.384 | 34.340 | 34.405 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 384 | 2.743 | 2.608 | 0 | 0 | 0 | 0 |
| Short-term debt | 20 | 24 | 29 | 54 | 66 | 158 | 361 | 318 | 280 | 479 | 291 | 12 | 129 |
| Total debt | 20 | 24 | 29 | 54 | 66 | 158 | 745 | 3.061 | 2.888 | 479 | 291 | 12 | 129 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90.0% | 90.0% | 2018 | |
| Individual | 5.0% | 5.0% | 2018 |
| Person | Role here | Other companies |
|---|