| Revenue | DKK 674K | -7% |
| EBITDA | DKK 282K | +242% |
| Net profit | DKK 35K | +109% |
| Total assets | DKK 5M | -4% |
| Equity | DKK 1,7M | +975% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3.064 | 2.343 | 1.692 | 728 | 674 |
| Staff expenses | -2.493 | -1.978 | -1.634 | -927 | -391 |
| EBITDA | 462 | 285 | 58 | -198 | 282 |
| Depreciation & amort. | -42 | -43 | -49 | -49 | -62 |
| EBIT | 420 | 242 | 8 | -248 | 221 |
| Net financials | -179 | -192 | -80 | -209 | -179 |
| Profit before tax | 241 | 50 | -71 | -457 | 42 |
| Tax | 75 | 31 | -27 | -62 | 7 |
| Net profit | 166 | 19 | -44 | -394 | 35 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 7.221 | 5.987 | 5.231 | 5.134 | 4.951 |
| Equity | 577 | 596 | 552 | 157 | 1.692 |
| Long-term debt | 1.145 | 1.145 | 458 | 0 | 0 |
| Short-term debt | 5.499 | 4.246 | 4.221 | 4.976 | 3.259 |
| Total debt | 6.644 | 5.391 | 4.679 | 4.976 | 3.259 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
LH Management | Management | 2017 |
BS Management | Management | 2024 |
| Former (2) | ||
HM Management | Management | 2017 – 2024 |
UB Chief Executive Officer | Chief Executive Officer | 2010 – 2017 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 50–66.65% | 50–66.65% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Lise Højmark Petersen | Management | 0 companies |
| Henrik Mærsk Frilund | Management | 0 companies |
| Uffe Birkebæk Søndergaard | Chief Executive Officer | 0 companies |
| Bjarne Scharff Petersen | Management | 0 companies |