| Revenue | DKK -29K | -24% |
| EBITDA | DKK -29K | +24% |
| Net profit | DKK 7,9M | +406% |
| Total assets | DKK 150M | +5% |
| Equity | DKK 149,8M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -68 | -15 | -22 | -34 | -40 | -35 | -34 | -47 | -190 | -34 | -54 | -36 | -38 | -29 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -68 | -15 | -22 | -34 | -40 | -35 | -34 | -47 | -190 | -34 | -54 | -36 | -38 | -29 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -68 | -15 | -22 | -34 | -40 | -35 | -34 | -47 | -190 | -34 | -54 | -36 | -38 | -29 |
| Net financials | 10.300 | 22.301 | 4.039 | 25.184 | 13.735 | 21.998 | 18.017 | 15.557 | 23.192 | 16.197 | -10.763 | 7.562 | -2.538 | 7.915 |
| Profit before tax | 10.233 | 22.287 | 4.017 | 25.151 | 13.695 | 21.963 | 17.983 | 15.510 | 23.002 | 16.163 | -10.817 | 7.526 | -2.575 | 7.886 |
| Tax | -263 | 263 | -0 | -0 | -0 | -9 | -7 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 10.496 | 22.024 | 4.017 | 25.151 | 13.695 | 21.972 | 17.990 | 15.510 | 23.002 | 16.163 | -10.817 | 7.526 | -2.575 | 7.886 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 48.969 | 50.566 | 55.666 | 79.355 | 80.216 | 102.723 | 115.956 | 116.265 | 126.630 | 152.926 | 139.642 | 146.177 | 142.421 | 149.985 |
| Equity | 26.478 | 48.502 | 52.519 | 77.670 | 79.552 | 102.007 | 113.879 | 111.059 | 126.286 | 152.838 | 139.021 | 145.547 | 141.972 | 149.790 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 22.490 | 2.064 | 1.684 | 1.685 | 664 | 462 | 672 | 35 | 344 | 88 | 621 | 630 | 449 | 195 |
| Total debt | 22.490 | 2.064 | 1.684 | 1.685 | 664 | 462 | 672 | 35 | 344 | 88 | 621 | 630 | 449 | 195 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|