| Revenue | DKK -30K | -24% |
| EBITDA | DKK -30K | +24% |
| Net profit | DKK 7,7M | +377% |
| Total assets | DKK 146,4M | +5% |
| Equity | DKK 144,5M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -49 | -20 | -22 | -34 | -34 | -34 | -33 | -34 | -173 | -34 | -55 | -37 | -39 | -30 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -49 | -20 | -22 | -34 | -34 | -34 | -33 | -34 | -173 | -34 | -55 | -37 | -39 | -30 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -49 | -20 | -22 | -34 | -34 | -34 | -33 | -34 | -173 | -34 | -55 | -37 | -39 | -30 |
| Net financials | 10.561 | 22.400 | 5.433 | 21.971 | 13.003 | 21.386 | 17.080 | 13.055 | 23.129 | 16.056 | -10.897 | 7.357 | -2.752 | 7.762 |
| Profit before tax | 10.512 | 22.380 | 5.412 | 21.938 | 12.969 | 21.351 | 17.048 | 13.021 | 22.955 | 16.022 | -10.953 | 7.319 | -2.791 | 7.732 |
| Tax | -212 | 273 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 10.724 | 22.108 | 5.412 | 21.938 | 12.969 | 21.351 | 17.048 | 13.021 | 22.955 | 16.022 | -10.953 | 7.319 | -2.791 | 7.732 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 48.201 | 54.869 | 60.074 | 81.320 | 79.951 | 100.580 | 117.661 | 111.964 | 123.725 | 149.880 | 136.455 | 142.641 | 139.124 | 146.400 |
| Equity | 26.763 | 48.870 | 54.282 | 76.220 | 77.376 | 99.210 | 112.086 | 106.778 | 121.958 | 148.369 | 134.417 | 140.736 | 136.944 | 144.541 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 21.438 | 5.999 | 5.792 | 5.101 | 2.575 | 1.116 | 4.169 | 16 | 1.766 | 1.511 | 2.038 | 1.905 | 2.180 | 1.859 |
| Total debt | 21.438 | 5.999 | 5.792 | 5.101 | 2.575 | 1.116 | 4.169 | 16 | 1.766 | 1.511 | 2.038 | 1.905 | 2.180 | 1.859 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|