| Revenue | DKK 0 | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK 33K | +96% |
| Total assets | DKK 249K | +5% |
| Equity | DKK 178K | +23% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | -27 | 163 | -1 | -44 | 0 |
| Staff expenses | -0 | -12 | -0 | -0 | -0 |
| EBITDA | 12 | 151 | 55 | 65 | 0 |
| Depreciation & amort. | 20 | -4 | 28 | 55 | -0 |
| EBIT | -8 | 147 | 27 | 10 | 0 |
| Net financials | -54 | -3 | -3 | 7 | 33 |
| Profit before tax | -37 | 144 | 24 | 17 | 33 |
| Tax | 2 | 29 | 6 | -0 | -0 |
| Net profit | -39 | 115 | 18 | 17 | 33 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 87 | 279 | 291 | 238 | 249 |
| Equity | -4 | 110 | 128 | 145 | 178 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 92 | 169 | 156 | 87 | 65 |
| Total debt | 92 | 169 | 156 | 87 | 65 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
SP Management | Management | 2010 – 2015 |
CH Management | Management | 2010 – 2024 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 | |
| Company | 50–66.65% | 50–66.65% | 2015 | |
| Company | 50–66.65% | 50–66.65% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Pedersen | Management | 0 companies |
| Claus Høj Broberg | Management | 0 companies |