| Revenue | DKK -53K | +1% |
| EBITDA | DKK -53K | -1% |
| Net profit | DKK -29K | -173% |
| Total assets | DKK 695K | -15% |
| Equity | DKK 626K | -21% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -57 | -232 | -133 | -104 | -84 | -115 | -59 | -83 | -91 | -82 | -56 | -76 | -52 | -53 |
| Staff expenses | -0 | -0 | -24 | -24 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -57 | -232 | -157 | -128 | -84 | -115 | -59 | -83 | -91 | -82 | -56 | -76 | -52 | -53 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -9 | -9 | -9 | -9 | -9 | -47 | -4 | -4 | -17 | -8 |
| EBIT | -57 | -232 | -157 | -128 | -94 | -125 | -69 | -93 | -101 | -129 | -61 | -80 | -69 | -61 |
| Net financials | 1.253 | 1.200 | 6.097 | 78 | 186 | 175 | 121 | -1.902 | 18 | 140 | -153 | -44 | -91 | 11 |
| Profit before tax | 1.196 | 968 | 5.940 | -51 | 92 | 50 | 52 | -1.995 | -83 | 10 | -213 | -12 | 40 | -28 |
| Tax | -0 | -63 | 26 | -4 | 21 | 11 | 11 | 7 | -0 | 9 | -1 | -0 | -0 | 0 |
| Net profit | 1.196 | 1.032 | 5.914 | -46 | 72 | 39 | 41 | -2.002 | -83 | 2 | -213 | -12 | 40 | -29 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.234 | 2.742 | 7.497 | 6.652 | 6.150 | 5.331 | 4.750 | 2.155 | 1.566 | 1.352 | 1.059 | 908 | 816 | 695 |
| Equity | 2.171 | 2.577 | 7.491 | 6.525 | 6.136 | 5.295 | 4.736 | 2.134 | 1.551 | 1.329 | 1.003 | 873 | 790 | 626 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 0 | 0 | 0 | 0 |
| Short-term debt | 62 | 166 | 6 | 128 | 14 | 36 | 14 | 21 | 15 | 17 | 56 | 36 | 26 | 69 |
| Total debt | 62 | 166 | 6 | 128 | 14 | 36 | 14 | 21 | 15 | 23 | 56 | 36 | 26 | 69 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|