| Revenue | DKK 20K | -88% |
| EBITDA | DKK 1,9M | -15% |
| Net profit | DKK 897K | -15% |
| Total assets | DKK 1,7M | -39% |
| Equity | DKK 1,6M | -11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 203 | 284 | 287 | 296 | 211 | 313 | 322 | 232 | 218 | 174 | 20 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 203 | 284 | 287 | 296 | -534 | 313 | 322 | 232 | 218 | 2.273 | 1.936 |
| Depreciation & amort. | -0 | -42 | -21 | -21 | -21 | -21 | -21 | -21 | -21 | 1.049 | 958 |
| EBIT | 203 | 242 | 266 | 275 | -555 | 292 | 301 | 211 | 197 | 1.224 | 978 |
| Net financials | -56 | -33 | -34 | -42 | -37 | -38 | -37 | -31 | -11 | -24 | 9 |
| Profit before tax | 148 | 209 | 232 | 233 | -592 | 254 | 264 | 180 | 185 | 1.200 | 987 |
| Tax | 37 | 63 | 59 | 67 | 53 | 57 | 64 | 46 | 47 | 142 | 90 |
| Net profit | 110 | 146 | 173 | 166 | -645 | 198 | 201 | 134 | 138 | 1.058 | 897 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.926 | 2.989 | 3.067 | 3.247 | 2.539 | 2.636 | 2.768 | 2.772 | 2.349 | 2.726 | 1.652 |
| Equity | 268 | 414 | 588 | 754 | 110 | 307 | 508 | 642 | 780 | 1.838 | 1.635 |
| Long-term debt | 1.958 | 1.856 | 1.648 | 1.550 | 1.440 | 1.347 | 1.250 | 1.145 | 1.016 | 462 | 0 |
| Short-term debt | 699 | 719 | 832 | 943 | 989 | 981 | 1.010 | 985 | 553 | 426 | 17 |
| Total debt | 2.657 | 2.575 | 2.480 | 2.493 | 2.430 | 2.328 | 2.260 | 2.131 | 1.569 | 888 | 17 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CH Management | Management | 2018 | — | — |
MJ Unofficial title | Unofficial title | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
H.P.H. EJENDOMME ApS | Company | 100.0% | 100.0% | 2018 |
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Charlotte Haupt | Management | 0 companies |
| Michael Jensen | Unofficial title | 0 companies |