| Revenue | DKK -51K | -42% |
| EBITDA | DKK -51K | +42% |
| Net profit | DKK 27,1M | +337% |
| Total assets | DKK 75,8M | +44% |
| Equity | DKK 75,8M | +44% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -19 | -13 | 1.563 | 9.152 | 182 | -25 | -21 | -26 | -2 | -17 | -27 | -28 | -88 | -51 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -19 | -13 | -11 | -9 | 182 | -21 | -21 | -24 | -18 | -17 | -27 | -28 | -88 | -51 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -19 | -13 | -11 | -9 | 182 | -21 | -21 | -24 | -18 | -17 | -27 | -28 | -88 | -51 |
| Net financials | 170 | 1.303 | 1.505 | 16.632 | 161 | 3.929 | 1.012 | 123 | 989 | 3.508 | 4.600 | 4.237 | 6.463 | 27.258 |
| Profit before tax | 151 | 1.290 | 1.494 | 16.623 | 356 | 3.908 | 992 | 99 | 970 | 3.491 | 4.573 | 4.209 | 6.375 | 27.207 |
| Tax | -24 | 31 | -0 | -0 | -0 | 0 | 0 | -0 | -0 | -0 | -0 | 99 | 169 | 76 |
| Net profit | 175 | 1.259 | 1.494 | 16.623 | 356 | 3.908 | 992 | 99 | 970 | 3.491 | 4.573 | 4.110 | 6.207 | 27.131 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.492 | 4.033 | 5.736 | 20.533 | 20.931 | 24.142 | 25.502 | 25.133 | 26.032 | 29.468 | 33.985 | 38.113 | 52.743 | 75.824 |
| Equity | 556 | 1.815 | 3.309 | 19.932 | 20.238 | 24.094 | 25.033 | 25.078 | 25.993 | 29.427 | 33.943 | 37.995 | 52.637 | 75.768 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.936 | 2.218 | 2.427 | 601 | 686 | 37 | 455 | 39 | 40 | 41 | 42 | 118 | 106 | 56 |
| Total debt | 2.936 | 2.218 | 2.427 | 601 | 686 | 37 | 455 | 39 | 40 | 41 | 42 | 118 | 106 | 56 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|