| Revenue | DKK -129K | +433% |
| EBITDA | DKK -129K | -433% |
| Net profit | DKK 6,7M | +336% |
| Total assets | DKK 39,6M | +41% |
| Equity | DKK 26,2M | +33% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2 | 18 | -18 | -27 | 52 | -27 | -13 | -18 | -10 | -111 | -63 | -25 | -24 | -129 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | 27 | -18 | -27 | 52 | -27 | -13 | -18 | -10 | -111 | -63 | -25 | -24 | -129 |
| Depreciation & amort. | 5 | -5 | -5 | -5 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | 23 | -23 | -32 | 52 | -27 | -13 | -18 | -10 | -111 | -63 | -25 | -24 | -129 |
| Net financials | 155 | -306 | 252 | 335 | 169 | 767 | 420 | 543 | 871 | 3.182 | 3.297 | 6.908 | -2.800 | 6.739 |
| Profit before tax | 152 | -283 | 230 | 314 | 221 | 740 | 407 | 524 | 862 | 3.071 | 3.234 | 6.883 | -2.824 | 6.609 |
| Tax | 2 | 6 | 3 | 5 | 6 | -13 | -19 | 38 | -0 | -0 | -0 | -0 | -0 | -59 |
| Net profit | 150 | -289 | 226 | 309 | 216 | 753 | 427 | 486 | 862 | 3.071 | 3.234 | 6.883 | -2.824 | 6.668 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 241 | 339 | 566 | 776 | 790 | 3.931 | 5.843 | 7.241 | 7.736 | 11.634 | 19.843 | 28.206 | 28.040 | 39.600 |
| Equity | 230 | 325 | 552 | 764 | 778 | 959 | 1.282 | 1.662 | 2.416 | 5.377 | 15.877 | 22.646 | 19.704 | 26.250 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 11 | -14 | 14 | 12 | 12 | 2.972 | 4.561 | 5.579 | 5.320 | 6.257 | 3.967 | 5.561 | 8.336 | 13.350 |
| Total debt | 11 | -14 | 14 | 12 | 12 | 2.972 | 4.561 | 5.579 | 5.320 | 6.257 | 3.967 | 5.561 | 8.336 | 13.350 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|