| Revenue | — | — |
| EBITDA | DKK 988K | -15% |
| Net profit | DKK 1,3M | -8% |
| Total assets | DKK 4,7M | +12% |
| Equity | DKK 4,6M | +10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -5 | -6 | -6 | -6 | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -5 | -6 | -6 | -6 | 580 | 425 | 400 | 841 | 1.800 | 788 | 1.169 | 988 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -5 | -6 | -6 | -6 | 580 | 425 | 400 | 841 | 1.800 | 788 | 1.169 | 988 |
| Net financials | 191 | -151 | 112 | 4 | 4 | 588 | 431 | 405 | 845 | 1.802 | 694 | 1.374 | 1.342 |
| Profit before tax | 186 | -156 | 106 | -2 | -2 | 582 | 422 | 399 | 838 | 1.795 | 686 | 1.366 | 1.334 |
| Tax | 47 | -39 | 28 | 11 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 71 |
| Net profit | 139 | -117 | 78 | -13 | -2 | 582 | 422 | 399 | 838 | 1.795 | 686 | 1.366 | 1.263 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 379 | 207 | 274 | 261 | 259 | 841 | 815 | 815 | 1.352 | 2.347 | 2.919 | 4.167 | 4.672 |
| Equity | 357 | 191 | 269 | 256 | 254 | 836 | 808 | 807 | 1.345 | 2.340 | 2.912 | 4.160 | 4.593 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 22 | 16 | 5 | 5 | 5 | 5 | 7 | 7 | 7 | 7 | 7 | 7 | 78 |
| Total debt | 22 | 16 | 5 | 5 | 5 | 5 | 7 | 7 | 7 | 7 | 7 | 7 | 78 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|