| Revenue | DKK -748K | -27% |
| EBITDA | DKK -766K | +27% |
| Net profit | DKK 1,6M | +126% |
| Total assets | DKK 119,9M | +0% |
| Equity | DKK 117,4M | +1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -429 | -303 | -798 | -326 | -537 | -2.811 | 2.514 | -473 | -275 | -237 | -552 | -461 | -1.019 | -748 |
| Staff expenses | -0 | -18 | -0 | -0 | -63 | -0 | -0 | -150 | -422 | -443 | -479 | -199 | -29 | -17 |
| EBITDA | -429 | -321 | -798 | -326 | -600 | -2.811 | 2.514 | -623 | -697 | -680 | -1.032 | -660 | -1.048 | -766 |
| Depreciation & amort. | -0 | -0 | -20 | -246 | -279 | -279 | -93 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -429 | -321 | -819 | -572 | -879 | -3.090 | 2.421 | -623 | -697 | -680 | -1.032 | -660 | -1.048 | -766 |
| Net financials | 43.532 | 2.327 | 4.616 | 3.614 | -1.580 | 2.782 | 9.766 | 11.366 | -390 | 47.702 | 1.081 | 24.109 | -3.906 | 3.050 |
| Profit before tax | 43.103 | 2.006 | 3.798 | 3.043 | -2.459 | -309 | 12.187 | 10.743 | -1.087 | 47.022 | 49 | 23.448 | -4.954 | 2.284 |
| Tax | 687 | 505 | 1.029 | 773 | -61 | 53 | 505 | 119 | -0 | 321 | -0 | 963 | 1.166 | 713 |
| Net profit | 42.416 | 1.501 | 2.769 | 2.270 | -2.398 | -362 | 11.681 | 10.623 | -1.087 | 46.701 | 49 | 22.485 | -6.120 | 1.572 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 63.525 | 61.687 | 71.119 | 73.166 | 67.999 | 62.621 | 61.356 | 72.241 | 70.937 | 117.874 | 135.513 | 125.069 | 119.822 | 119.866 |
| Equity | 62.521 | 60.522 | 63.291 | 65.561 | 61.663 | 56.501 | 61.182 | 71.805 | 70.718 | 117.419 | 99.468 | 121.954 | 115.834 | 117.406 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 700 | 1.146 | 7.828 | 7.473 | 6.336 | 6.120 | 174 | 436 | 219 | 455 | 36.044 | 3.115 | 3.988 | 2.460 |
| Total debt | 700 | 1.146 | 7.828 | 7.473 | 6.336 | 6.120 | 174 | 436 | 219 | 455 | 36.044 | 3.115 | 3.988 | 2.460 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AD Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
JF Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Degn Kristensen | Chief Executive Officer | 0 companies |
| Jacob Fonnesbech Aqraou | Management | 0 companies |