| Revenue | DKK 2,6M | +5% |
| EBITDA | DKK 2,6M | +5% |
| Net profit | DKK 857K | +50% |
| Total assets | DKK 46,1M | -1% |
| Equity | DKK 7,3M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.125 | 1.497 | 1.654 | 1.652 | 1.836 | 1.594 | 2.111 | 2.215 | 2.263 | 2.304 | 2.177 | 1.951 | 2.483 | 2.610 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.125 | 1.497 | 1.654 | 1.652 | 1.836 | 1.594 | 2.111 | 2.215 | 2.263 | 2.304 | 2.177 | 1.951 | 2.483 | 2.610 |
| Depreciation & amort. | -251 | -255 | -255 | -255 | -274 | -288 | -288 | -288 | -288 | -288 | -288 | -295 | -306 | -306 |
| EBIT | 874 | 1.242 | 1.399 | 1.398 | 1.562 | 1.307 | 1.823 | 1.927 | 1.975 | 2.016 | 1.889 | 1.656 | 2.176 | 2.304 |
| Net financials | -713 | -328 | -367 | -356 | -297 | -166 | 423 | 525 | 544 | 588 | -249 | -859 | -1.446 | -1.206 |
| Profit before tax | 160 | 914 | 1.032 | 1.042 | 1.266 | 1.140 | 2.246 | 2.452 | 2.519 | 2.603 | 1.640 | 798 | 731 | 1.098 |
| Tax | -0 | -32 | 231 | 242 | 278 | 251 | 494 | 539 | 554 | 573 | 361 | 176 | 161 | 242 |
| Net profit | 160 | 946 | 801 | 800 | 987 | 889 | 1.752 | 1.913 | 1.965 | 2.030 | 1.280 | 622 | 570 | 857 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 46.340 | 47.326 | 48.440 | 49.712 | 51.851 | 66.736 | 68.653 | 69.778 | 70.497 | 72.111 | 46.613 | 46.048 | 46.740 | 46.103 |
| Equity | 19.628 | 20.574 | 21.642 | 22.442 | 23.430 | 24.319 | 26.071 | 26.984 | 28.948 | 30.979 | 6.209 | 6.832 | 7.402 | 7.326 |
| Long-term debt | 26.109 | 26.114 | 172 | 262 | 1.407 | 1.497 | 40.424 | 39.857 | 39.351 | 38.844 | 38.374 | 37.867 | 37.404 | 36.875 |
| Short-term debt | 604 | 638 | 26.426 | 26.765 | 26.664 | 40.479 | 1.685 | 2.433 | 1.663 | 1.722 | 1.434 | 605 | 1.276 | 1.327 |
| Total debt | 26.713 | 26.752 | 26.598 | 27.027 | 28.071 | 41.976 | 42.110 | 42.291 | 41.014 | 40.566 | 39.808 | 38.472 | 38.680 | 38.202 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
DJ Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2017 | — | — | |
| Chairman | 2015 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2010 | — | — | |
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AWDK INVEST ApS | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Signe Steen Risager | Chief Executive Officer | 0 companies |
| Dennis Jørgen Althoff-Andersen | Chief Executive Officer | 0 companies |
| Oliver Dietiker | Board of Directors | 0 companies |
| Søren Bernhard Aagaard | Chairman | 0 companies |
| Daniel Åxman | Chairman | 0 companies |
| Pascal Dario Zaugg | Chairman | 0 companies |
| Philip Søren Thorsen | Board of Directors | 0 companies |
| Sarah Malmkvist Stensballe | Board of Directors | 0 companies |
| Christian Schat Søltoft | Chairman | 0 companies |
| Trond Åge Fredheim | Chairman | 0 companies |