| Revenue | DKK 9,5M | -28% |
| EBITDA | DKK -1,5M | -348% |
| Net profit | DKK -1,1M | -363% |
| Total assets | DKK 4,4M | -28% |
| Equity | DKK 3,6M | -24% |
| Employees | 16 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 10.517 | 7.989 | 9.490 | 7.653 | 7.561 | 11.227 | 11.077 | 7.024 | 9.422 | 8.591 | 10.487 | 14.089 | 13.198 | 9.481 |
| Staff expenses | -0 | -7.425 | -7.756 | -7.566 | -6.093 | -9.343 | -10.416 | -7.575 | -7.974 | -7.870 | -10.189 | -11.616 | -12.605 | -10.950 |
| EBITDA | 248 | 564 | 1.734 | 87 | 1.468 | 1.884 | 661 | -551 | 1.448 | 721 | 299 | 2.473 | 593 | -1.470 |
| Depreciation & amort. | -0 | 36 | 137 | 138 | -144 | -239 | -191 | -156 | -142 | -197 | -141 | -129 | -68 | -27 |
| EBIT | 248 | 528 | 1.597 | -51 | 1.324 | 1.645 | 470 | -706 | 1.306 | 524 | 158 | 2.344 | 526 | -1.497 |
| Net financials | 43 | 60 | 260 | 50 | 18 | 141 | -81 | -71 | 136 | 81 | -86 | 64 | 38 | 44 |
| Profit before tax | 247 | 589 | 1.857 | -2 | 1.342 | 1.787 | 388 | -777 | 1.442 | 605 | 71 | 2.409 | 564 | -1.452 |
| Tax | 57 | 133 | 399 | -6 | 300 | 367 | 111 | -150 | 294 | 122 | 50 | 533 | 132 | -315 |
| Net profit | 190 | 455 | 1.458 | 4 | 1.042 | 1.420 | 277 | -627 | 1.148 | 483 | 22 | 1.876 | 432 | -1.137 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.362 | 3.453 | 5.391 | 4.456 | 4.737 | 6.854 | 6.142 | 3.873 | 6.877 | 6.578 | 5.942 | 8.915 | 6.134 | 4.437 |
| Equity | 1.280 | 1.735 | 2.912 | 2.374 | 2.616 | 3.636 | 3.513 | 2.486 | 4.256 | 4.238 | 4.208 | 6.083 | 4.716 | 3.578 |
| Long-term debt | 0 | 0 | 173 | 65 | 0 | 0 | 0 | 0 | 0 | 423 | 386 | 821 | 82 | 0 |
| Short-term debt | 2.083 | 1.677 | 2.243 | 1.984 | 2.055 | 3.166 | 2.574 | 1.386 | 2.576 | 1.886 | 1.349 | 1.974 | 1.281 | 859 |
| Total debt | 2.083 | 1.677 | 2.416 | 2.049 | 2.055 | 3.166 | 2.574 | 1.386 | 2.576 | 2.309 | 1.735 | 2.796 | 1.362 | 859 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Chairman | 2016 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2014 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2025 | |
Dion Thomsen Holding ApS | Company | 15.0% | 15.0% | 2020 |
Peter B Hansen Holding ApS | Company | 15.0% | 15.0% | 2021 |
Jens Asmus Clausen Holding ApS | Company | 15.0% | 15.0% | 2021 |
BIWISE A/S | Company | 15.0% | 15.0% | 2020 |
BJERG-HEISE ApS | Company | 15.0% | 25.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| John Stensborg | Chief Executive Officer | 0 companies |
| Dion Engelbrecht Thomsen | Board of Directors | 0 companies |
| Tonny Almgren-Storm | Chairman | 0 companies |
| Jakob Bjerg-Heise | Chairman | 0 companies |
| Klaus Palmelund | Board of Directors | 0 companies |
| Jens Asmus Clausen | Board of Directors | 0 companies |
| Flemming Bjerre | Chairman | 0 companies |
| Peter Bernhard Hansen | Board of Directors | 0 companies |
| Jens Stougaard Neumann | Board of Directors | 0 companies |
| Jan Erik Bjerkeseth Keus | Board of Directors | 0 companies |
| Susanne Kaufmann | Chairman | 0 companies |
| Stein Ragnar Noreng | Chairman | 0 companies |
| Nadine Anouti Pörösei | Board of Directors | 0 companies |
| Mette Alstrup | Board of Directors | 0 companies |