| Revenue | DKK 180K | -77% |
| EBITDA | DKK -1M | -317% |
| Net profit | DKK -2,9M | -670% |
| Total assets | DKK 5M | -34% |
| Equity | DKK 3,3M | -47% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 | 415 | -18 | 599 | -246 | 554 | 605 | 834 | -585 | -237 | 21 | 767 | 180 |
| Staff expenses | -50 | -399 | -304 | -329 | -41 | -302 | -694 | -588 | -447 | -196 | -361 | -302 | -1.175 |
| EBITDA | -49 | 16 | -322 | 300 | -287 | -252 | -89 | 246 | -1.032 | -433 | -340 | 464 | -1.009 |
| Depreciation & amort. | -0 | -0 | -0 | -10 | -90 | 3 | -0 | -119 | -20 | -0 | -0 | -0 | -0 |
| EBIT | -49 | 16 | -322 | 290 | -377 | -256 | -89 | 127 | -1.052 | -433 | -340 | 464 | -1.009 |
| Net financials | -0 | -4 | -8 | -43 | 1.310 | 2.552 | -499 | 1.566 | -158 | -1.086 | 4.005 | -261 | -1.587 |
| Profit before tax | -49 | 12 | -330 | 217 | 932 | 2.807 | -588 | 1.693 | -1.210 | -1.519 | 3.665 | 203 | -2.596 |
| Tax | 4 | -3 | 3 | -12 | -0 | -0 | -0 | -0 | -5 | 4 | -0 | -305 | 305 |
| Net profit | -53 | 15 | -333 | 229 | 932 | 2.807 | -588 | 1.693 | -1.205 | -1.523 | 3.665 | 509 | -2.901 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 34 | 225 | 219 | 295 | 2.354 | 5.023 | 3.681 | 6.467 | 4.964 | 3.292 | 7.229 | 7.516 | 4.951 |
| Equity | 10 | 25 | -308 | -80 | 852 | 3.659 | 3.072 | 4.765 | 3.560 | 2.038 | 5.703 | 6.212 | 3.310 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 24 | 200 | 528 | 374 | 1.502 | 1.363 | 609 | 1.702 | 1.403 | 1.254 | 1.526 | 1.305 | 1.641 |
| Total debt | 24 | 200 | 528 | 374 | 1.502 | 1.363 | 609 | 1.702 | 1.403 | 1.254 | 1.526 | 1.305 | 1.641 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|