| Revenue | DKK -98K | -3% |
| EBITDA | DKK -98K | +3% |
| Net profit | DKK 38,7M | +87% |
| Total assets | DKK 420,7M | -10% |
| Equity | DKK 361M | +12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -31 | -31 | -69 | -32 | -32 | -32 | -1 | -13 | -50 | -60 | -53 | -73 | -101 | -98 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 629.989 | -30 | -69 | -32 | -32 | -32 | -1 | -13 | -50 | -60 | -53 | -73 | -101 | -98 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 629.989 | -30 | -69 | -32 | -32 | -32 | -1 | -13 | -50 | -60 | -53 | -73 | -101 | -98 |
| Net financials | -54.889 | 23.243 | 14.494 | 18.404 | 19.699 | 42.640 | 44.900 | 29.433 | 25.383 | 29.212 | 34.144 | 45.881 | 21.499 | 39.313 |
| Profit before tax | 575.100 | 23.214 | 14.425 | 18.372 | 19.667 | 42.608 | 44.899 | 29.420 | 25.333 | 29.152 | 34.091 | 45.808 | 21.398 | 39.215 |
| Tax | 549.750 | 1 | -4 | -13 | 8 | 97 | 25 | 6 | -1 | 7 | 127 | 341 | 740 | 487 |
| Net profit | 25.350 | 23.213 | 14.429 | 18.385 | 19.659 | 42.511 | 44.874 | 29.414 | 25.334 | 29.145 | 33.964 | 45.467 | 20.658 | 38.728 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 136.663 | 159.533 | 173.742 | 151.904 | 171.807 | 184.200 | 198.946 | 212.864 | 231.152 | 280.628 | 267.720 | 302.894 | 466.715 | 420.699 |
| Equity | 136.638 | 159.450 | 173.479 | 151.864 | 171.523 | 184.034 | 198.908 | 198.323 | 193.657 | 222.802 | 256.767 | 302.186 | 322.843 | 360.999 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 25 | 83 | 263 | 40 | 283 | 166 | 38 | 14.541 | 37.495 | 57.826 | 10.953 | 708 | 143.871 | 59.701 |
| Total debt | 25 | 83 | 263 | 40 | 283 | 166 | 38 | 14.541 | 37.495 | 57.826 | 10.953 | 708 | 143.871 | 59.701 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EL Management | Management | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ELP HOLDING, SNAPTUN A/S | Company | 66.7% | 66.7% | 2011 |
LGMS HOLDING A/S | Company | 25.0% | 25.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Erland Laurits Petersen | Management | 0 companies |
| Jytte Møller Sørensen | Board of Directors | 0 companies |
| Michael Bach Jensen | Board of Directors | 0 companies |
| Tim Holmgaard Petersen | Board of Directors | 0 companies |