| Revenue | DKK -18K | +20% |
| EBITDA | DKK -18K | -20% |
| Net profit | DKK 60K | +269% |
| Total assets | DKK 508K | -6% |
| Equity | DKK 473K | -12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -32 | -7 | -10 | -7 | -7 | -70 | -10 | -8 | -23 | -38 | -15 | -18 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -32 | -7 | -10 | -7 | -7 | -70 | -10 | -8 | -23 | -38 | -15 | -18 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -32 | -7 | -10 | -7 | -7 | -70 | -10 | -8 | -23 | -38 | -15 | -18 |
| Net financials | 472 | 379 | 233 | 179 | -136 | 629 | 31 | 130 | 28 | 209 | -173 | 29 | 77 |
| Profit before tax | 464 | 347 | 226 | 168 | -143 | 621 | -39 | 120 | 20 | 186 | -211 | 14 | 60 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 6 | -0 | 21 | -0 | -2 | -0 |
| Net profit | 464 | 347 | 226 | 168 | -143 | 621 | -39 | 114 | 20 | 165 | -211 | 16 | 60 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.053 | 2.200 | 2.192 | 2.135 | 1.717 | 1.644 | 1.455 | 1.465 | 1.410 | 1.038 | 643 | 541 | 508 |
| Equity | 451 | 749 | 926 | 1.044 | 851 | 1.420 | 1.328 | 1.389 | 1.354 | 962 | 637 | 535 | 473 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.603 | 1.451 | 1.266 | 1.091 | 867 | 223 | 126 | 76 | 56 | 76 | 6 | 6 | 35 |
| Total debt | 1.603 | 1.451 | 1.266 | 1.091 | 867 | 223 | 126 | 76 | 56 | 76 | 6 | 6 | 35 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|