| Revenue | DKK 663K | +76% |
| EBITDA | DKK 369K | +20% |
| Net profit | DKK 285K | +22% |
| Total assets | DKK 735K | -34% |
| Equity | DKK 365K | -55% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 323 | 515 | 543 | 359 | 380 | 493 | 356 | 172 | 91 | 65 | 132 | 417 | 376 | 663 |
| Staff expenses | -335 | -435 | -475 | -183 | -254 | -382 | -272 | -286 | -236 | -103 | -20 | -2 | -69 | -293 |
| EBITDA | -12 | 80 | 68 | 175 | 125 | 110 | 84 | -113 | -145 | -38 | 111 | 416 | 307 | 369 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -4 | -3 | -10 | -0 | -0 | -0 |
| EBIT | -12 | 80 | 68 | 175 | 125 | 110 | 84 | -113 | -150 | -41 | 102 | 416 | 307 | 369 |
| Net financials | -0 | -1 | -1 | 0 | 0 | 0 | -0 | -1 | 92 | 22 | 8 | -6 | 18 | 5 |
| Profit before tax | -13 | 79 | 67 | 175 | 125 | 110 | 83 | -114 | -58 | -20 | 109 | 410 | 325 | 374 |
| Tax | -0 | 5 | 16 | 41 | -0 | -0 | -0 | -0 | -12 | -3 | 9 | 93 | 92 | 90 |
| Net profit | -13 | 74 | 51 | 134 | 125 | 110 | 83 | -114 | -46 | -16 | 100 | 317 | 233 | 285 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 94 | 280 | 299 | 413 | 514 | 479 | 734 | 344 | 255 | 345 | 325 | 754 | 1.120 | 735 |
| Equity | 7 | 81 | 131 | 258 | 374 | 369 | 452 | 258 | 211 | 195 | 265 | 581 | 814 | 365 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 79 | 90 |
| Short-term debt | 87 | 199 | 168 | 155 | 140 | 110 | 283 | 87 | 43 | 150 | 61 | 173 | 226 | 281 |
| Total debt | 87 | 199 | 168 | 155 | 140 | 110 | 283 | 87 | 43 | 150 | 61 | 173 | 305 | 371 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LN Management | Management | 2010 | — | — |
NK Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KLINTØ HOLDING ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Nielsen | Management | 0 companies |
| Niels Klintø | Chief Executive Officer | 0 companies |
| Anders Ertmann | Board of Directors | 0 companies |