| Revenue | DKK 14,2M | +45% |
| EBITDA | DKK 1,3M | +124% |
| Net profit | DKK 1,2M | +3% |
| Total assets | DKK 20,2M | +8% |
| Equity | DKK 10,9M | +1% |
| Employees | 11 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.882 | 166 | 1.705 | 2.466 | 6.629 | 5.642 | 6.880 | 7.002 | 7.632 | 11.561 | 11.837 | 9.739 | 14.158 |
| Staff expenses | -2.369 | -2.167 | -2.317 | -2.929 | -2.394 | -3.608 | -3.348 | -2.686 | -3.142 | -3.608 | -3.296 | -4.040 | -6.639 |
| EBITDA | 513 | -2.002 | -612 | -464 | 750 | -2.312 | -487 | -49 | 1.095 | 4.658 | 4.158 | 576 | 1.290 |
| Depreciation & amort. | -381 | -1.281 | -187 | -319 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 132 | -3.282 | -799 | -782 | 750 | -2.312 | -487 | -49 | 1.095 | 4.658 | 4.158 | 576 | 1.290 |
| Net financials | -21 | 216 | -8 | -348 | -342 | 335 | 732 | 566 | 456 | 770 | 1.735 | 626 | 113 |
| Profit before tax | 111 | -3.066 | -807 | -1.131 | 408 | -1.977 | 245 | 517 | 1.551 | 5.428 | 5.893 | 1.202 | 1.403 |
| Tax | -13 | -729 | 492 | -210 | -0 | -544 | -170 | -36 | -199 | 1.014 | 904 | 79 | 245 |
| Net profit | 124 | -2.338 | -1.299 | -920 | 408 | -1.433 | 415 | 553 | 1.750 | 4.414 | 4.989 | 1.123 | 1.158 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.438 | 7.815 | 10.298 | 9.321 | 10.128 | 9.764 | 8.797 | 11.186 | 12.304 | 18.275 | 18.334 | 18.750 | 20.191 |
| Equity | 2.358 | 1.521 | 222 | 2.302 | 2.638 | 1.177 | 1.535 | 2.050 | 3.823 | 8.213 | 11.736 | 10.865 | 10.944 |
| Long-term debt | 970 | 0 | 0 | 0 | 0 | 0 | 0 | 98 | 341 | 350 | 357 | 369 | 380 |
| Short-term debt | 7.110 | 6.294 | 10.076 | 7.020 | 7.490 | 8.587 | 7.262 | 9.038 | 8.140 | 9.712 | 6.241 | 7.510 | 8.780 |
| Total debt | 8.080 | 6.294 | 10.076 | 7.020 | 7.490 | 8.587 | 7.262 | 9.136 | 8.481 | 10.062 | 6.598 | 7.879 | 9.160 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TS Management | Management | 2024 | — | — |
OS Management | Management | 2010 | — | — |
JH Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
TT Management | Management | 2023 | — | — |
CR Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DOLLE A/S | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Thorkil Stentoft Baattrup-Andersen | Management | 0 companies |
| Ole Svanborg | Management | 0 companies |
| Jesper Holm | Chief Executive Officer | 0 companies |
| Thomas Tovgaard | Management | 0 companies |
| Christian Reimer Hansen | Chief Executive Officer | 0 companies |
| Erik Torrild | Board of Directors | 0 companies |
| Michael Jensen | Chairman | 0 companies |
| Lone Skinnerup | Board of Directors | 0 companies |
| Niels Peter Pretzmann | Chairman | 0 companies |
| Per Ib Agger-Nielsen | Board of Directors | 0 companies |
| Lars Henrik Torrild | Board of Directors | 0 companies |
| Francois Jacques Marcel Grimal | Chairman | 0 companies |
| Dan Højgaard Jensen | Board of Directors | 0 companies |
| Preben Malthe Jensen | Board of Directors | 0 companies |