| Revenue | DKK 2,4M | -16% |
| EBITDA | DKK 70K | +19% |
| Net profit | DKK 56K | +19% |
| Total assets | DKK 1,9M | -14% |
| Equity | DKK 816K | +7% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.498 | 1.422 | 2.986 | 3.248 | 2.401 | 2.451 | 2.413 | 1.696 | 1.696 | 1.950 | 2.026 | 2.520 | 2.820 | 2.375 |
| Staff expenses | -391 | -3 | -0 | -0 | -315 | -1.117 | -2.809 | -1.783 | -1.396 | -1.915 | -1.993 | -2.457 | -2.761 | -2.305 |
| EBITDA | -71 | 53 | 589 | 434 | -33 | -1.572 | 85 | 172 | 46 | 36 | 33 | 63 | 59 | 70 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -71 | 53 | 589 | 434 | -33 | -1.572 | 85 | 172 | 46 | 36 | 33 | 63 | 59 | 70 |
| Net financials | -0 | -0 | -2 | 14 | -63 | -12 | -60 | -88 | -20 | -5 | -3 | 21 | 5 | 8 |
| Profit before tax | -71 | 53 | 592 | 448 | -95 | -1.584 | 24 | 83 | 26 | 30 | 30 | 84 | 64 | 78 |
| Tax | -0 | -0 | 141 | 106 | -18 | -194 | 7 | 19 | 6 | 8 | 10 | 19 | 17 | 23 |
| Net profit | -71 | 53 | 451 | 342 | -77 | -1.390 | 17 | 64 | 19 | 22 | 20 | 65 | 47 | 56 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.214 | 1.771 | 2.362 | 2.525 | 2.117 | 1.754 | 3.835 | 1.518 | 2.253 | 2.847 | 2.582 | 2.095 | 2.259 | 1.934 |
| Equity | 428 | 480 | 931 | 1.273 | 1.196 | 506 | 523 | 588 | 607 | 629 | 649 | 714 | 761 | 816 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 41 | 128 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 787 | 1.291 | 1.430 | 1.242 | 912 | 1.238 | 3.302 | 890 | 1.518 | 2.218 | 1.933 | 1.381 | 1.498 | 1.117 |
| Total debt | 787 | 1.291 | 1.430 | 1.242 | 912 | 1.238 | 3.302 | 931 | 1.646 | 2.218 | 1.933 | 1.381 | 1.498 | 1.117 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TE Management | Management | 2017 | — | — |
AG Management | Management | 2016 | — | — |
AT Management | Management | 2010 | — | — |
eI Founder | Founder | 2010 | — | — |
TB Management | Management | 2021 | — | — |
SH Management | Management | 2017 | — | — |
LF Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2016 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 | |
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Tom Even Mortensen | Management | 0 companies |
| Anders Gunnar Dyhre | Management | 0 companies |
| Anders Thorbjørn Geiser | Management | 0 companies |
| eGain International AB | Founder | 0 companies |
| Trond-Øystein Bjørnnes | Management | 0 companies |
| Simon Hugo Dahl | Management | 0 companies |
| Lars Fredrik Wilhelm Grahn | Management | 0 companies |
| Eva Ulrika Drotz Molin | Chairman | 0 companies |
| Claus Bondo Johansen | Board of Directors | 0 companies |
| Oskar Robert Johan Göransson | Board of Directors | 0 companies |
| Jessica Hörnfeldt | Board of Directors | 0 companies |
| Simon Hugo Dahl | Chairman | 0 companies |
| Joakim Petersen | Board of Directors | 0 companies |
| Anders Gunnar Dyhre | Chairman | 0 companies |
| Karl-Johan Berndt Holm | Chairman | 0 companies |
| Sofia Hellal Jakosjin | Board of Directors | 0 companies |
| Hans Magnus Lööf | Chairman | 0 companies |
| Ulrika Eriksson | Board of Directors | 0 companies |
| Hogne Folkestad | Board of Directors | 0 companies |
| Atle Helland | Board of Directors | 0 companies |
| Bjarte Johnsen | Board of Directors | 0 companies |
| Johan Albert Fäldt | Board of Directors | 0 companies |
| Annika Margareta Sundebäck | Board of Directors | 0 companies |
| Sven Olof Gunnar Husmark | Chairman | 0 companies |