| Revenue | DKK -492K | — |
| EBITDA | DKK -1,1M | -48% |
| Net profit | DKK -897K | -45% |
| Total assets | DKK 1,2M | +105% |
| Equity | DKK -1,8M | -103% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 256 | 2.186 | 3.115 | 2.738 | 516 | 87 | 474 | 509 | 395 | 359 | 76 | — | -492 |
| Staff expenses | -231 | -2.205 | -3.149 | -2.475 | -556 | -259 | -358 | -445 | -113 | -638 | -600 | -822 | -599 |
| EBITDA | 26 | -20 | -34 | 263 | -40 | -172 | 116 | 64 | 282 | -280 | -524 | -745 | -1.101 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -20 | -20 | -27 | -48 | -48 | -48 | -48 | -48 |
| EBIT | 26 | -20 | -34 | 263 | -40 | -192 | 96 | 36 | 234 | -328 | -572 | -793 | -1.149 |
| Net financials | 0 | -0 | -2 | -11 | 36 | -0 | 0 | -2 | 14 | 21 | -13 | 2 | -0 |
| Profit before tax | 26 | -20 | -36 | 252 | -4 | -192 | 96 | 35 | 248 | -307 | -585 | -791 | -1.150 |
| Tax | -0 | -24 | 11 | 23 | 0 | -0 | -0 | -0 | -0 | -0 | -149 | -175 | -253 |
| Net profit | 26 | 4 | -47 | 230 | -4 | -192 | 96 | 35 | 248 | -307 | -436 | -617 | -897 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 270 | 877 | 1.077 | 840 | 389 | 199 | 367 | 436 | 757 | 664 | 758 | 564 | 1.154 |
| Equity | 122 | 126 | 79 | 309 | 304 | 113 | 209 | 243 | 491 | 185 | -252 | -869 | -1.766 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 600 | 1.250 | 2.700 |
| Short-term debt | 148 | 751 | 998 | 532 | 85 | 86 | 158 | 193 | 266 | 479 | 410 | 183 | 220 |
| Total debt | 148 | 751 | 998 | 532 | 85 | 86 | 158 | 193 | 266 | 479 | 1.010 | 1.433 | 2.920 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ST Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
AI Founder | Founder | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2022 | |
| Individual | 50.0% | 50.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Susan Thorning Jensen | Chief Executive Officer | 0 companies |
| Atif Ilyas | Founder | 0 companies |