| Revenue | DKK 479K | +37% |
| EBITDA | DKK 479K | +37% |
| Net profit | DKK 181K | +137% |
| Total assets | DKK 1,9M | +15% |
| Equity | DKK 1,8M | +11% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 393 | 499 | 287 | 349 | 479 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 393 | 499 | 287 | 349 | 479 |
| Depreciation & amort. | -265 | -265 | -132 | -265 | -265 |
| EBIT | 128 | 234 | 154 | 84 | 214 |
| Net financials | -0 | -5 | -0 | 14 | 18 |
| Profit before tax | 128 | 229 | 154 | 98 | 232 |
| Tax | 28 | 50 | 34 | 22 | 51 |
| Net profit | 100 | 178 | 120 | 76 | 181 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.375 | 1.586 | 1.750 | 1.671 | 1.917 |
| Equity | 1.199 | 1.377 | 1.497 | 1.573 | 1.754 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 176 | 209 | 253 | 98 | 163 |
| Total debt | 176 | 209 | 253 | 98 | 163 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
GR Management | Management | 2023 |
JP Management | Management | 2016 |
| Former (3) | ||
MR Management | Management | 2010 – 2016 |
JS Management | Management | 2010 – 2016 |
JA Management | Management | 2016 – 2023 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Rom Pedersen | Management | 0 companies |
| Gert Rygaard | Management | 0 companies |
| Jørgen Stræde Johansen | Management | 0 companies |
| Johannes Palsson | Management | 0 companies |
| Jens Aksel Borup | Management | 0 companies |