| Revenue | DKK -26K | -25% |
| EBITDA | DKK -26K | +25% |
| Net profit | DKK 274K | -87% |
| Total assets | DKK 12,9M | +1% |
| Equity | DKK 12,9M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -19 | -22 | -29 | -40 | -32 | -26 | -52 | -22 | -28 | -37 | -30 | -19 | -34 | -26 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -19 | -22 | -29 | -40 | -32 | -26 | -52 | -22 | -28 | -37 | -30 | -19 | -34 | -26 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -19 | -22 | -29 | -40 | -32 | -26 | -52 | -22 | -28 | -37 | -30 | -19 | -34 | -26 |
| Net financials | 652 | 1.583 | 1.455 | 983 | 1.093 | 947 | -190 | 216 | -151 | 1.562 | -1.939 | 1.855 | 2.129 | 300 |
| Profit before tax | 633 | 1.561 | 1.427 | 943 | 1.061 | 921 | -129 | 459 | 1.091 | 1.525 | -1.969 | 1.836 | 2.095 | 274 |
| Tax | 21 | 98 | 197 | 144 | 140 | 143 | -0 | -0 | 193 | 217 | -0 | -0 | 49 | -0 |
| Net profit | 612 | 1.463 | 1.230 | 799 | 922 | 778 | -129 | 459 | 899 | 1.308 | -1.969 | 1.836 | 2.047 | 274 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.787 | 7.222 | 8.356 | 8.871 | 9.501 | 9.961 | 9.429 | 9.588 | 10.347 | 11.389 | 9.111 | 10.829 | 12.802 | 12.893 |
| Equity | 5.753 | 7.119 | 8.149 | 8.748 | 9.370 | 9.848 | 9.419 | 9.578 | 10.176 | 11.184 | 9.101 | 10.819 | 12.743 | 12.883 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 34 | 103 | 207 | 123 | 131 | 114 | 10 | 10 | 171 | 205 | 10 | 10 | 59 | 10 |
| Total debt | 34 | 103 | 207 | 123 | 131 | 114 | 10 | 10 | 171 | 205 | 10 | 10 | 59 | 10 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90.0% | 90.0% | 2018 |
| Person | Role here | Other companies |
|---|