| Revenue | DKK -51K | +24% |
| EBITDA | DKK -51K | -24% |
| Net profit | DKK -59K | -199% |
| Total assets | DKK 1,3M | +5% |
| Equity | DKK 1,1M | -5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | -327 | 80 | 83 | 87 | 92 | 98 | -22 | -41 | -51 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 11 | 0 | 0 | 0 | -327 | 31 | 62 | 68 | 72 | 78 | -22 | -41 | -51 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 11 | 0 | 0 | 0 | -327 | 31 | 62 | 68 | 72 | 78 | -22 | -41 | -51 |
| Net financials | -7 | 0 | 0 | 0 | 95 | 0 | -3 | -4 | -4 | -4 | 102 | 121 | 18 |
| Profit before tax | 5 | 0 | 0 | 0 | -232 | 31 | 60 | 64 | 68 | 74 | 79 | 80 | -33 |
| Tax | -0 | -0 | -0 | -0 | -51 | 7 | 13 | 14 | 15 | 16 | 17 | 21 | 26 |
| Net profit | 5 | 0 | 0 | 0 | -181 | 24 | 47 | 50 | 53 | 58 | 62 | 59 | -59 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 64 | 0 | 0 | 0 | 878 | 841 | 901 | 958 | 1.032 | 1.113 | 1.129 | 1.216 | 1.272 |
| Equity | 59 | 0 | 0 | 0 | 804 | 828 | 874 | 924 | 977 | 1.035 | 1.096 | 1.156 | 1.097 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -4 | 0 | 0 | 0 | 75 | 13 | 26 | 34 | 55 | 78 | 32 | 61 | 175 |
| Total debt | -4 | 0 | 0 | 0 | 75 | 13 | 26 | 34 | 55 | 78 | 32 | 61 | 175 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MP Unofficial title | Unofficial title | 2023 | — | — |
HC Management | Management | 2015 | — | — |
KN Management | Management | 2018 | — | — |
BB Management | Management | 2010 | — | — |
JW Management | Management | 2020 | — | — |
TB Management | Management | 2018 | — | — |
KN Management | Management | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Coller Partners 629 Harald Denmark K/S | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Mikael Philip Schmidt | Unofficial title | 0 companies |
| Hans Christian Melgaard | Management | 0 companies |
| Kim Nielsen | Management | 0 companies |
| Bjørn Berg | Management | 0 companies |
| Jesper Werther Ahm | Management | 0 companies |
| Troels Bjerring Jensen | Management | 0 companies |
| Kim Niklas Beck | Management | 0 companies |