| Revenue | DKK -67K | +79% |
| EBITDA | DKK -136K | -22% |
| Net profit | DKK 220K | +291% |
| Total assets | DKK 18,4M | +1% |
| Equity | DKK 18,3M | +1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -15 | -16 | -19 | -19 | -17 | -72 | -24 | -27 | -36 | -45 | -44 | -38 | -67 |
| Staff expenses | -0 | -0 | -55 | -0 | -0 | -77 | -335 | -177 | -247 | -483 | -329 | -74 | -69 |
| EBITDA | -15 | -16 | -75 | -19 | -17 | -149 | -359 | -204 | -283 | -528 | -373 | -111 | -136 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -14 | -34 | -34 | -34 | -34 | -20 |
| EBIT | -15 | -16 | -75 | -19 | -17 | -149 | -359 | -218 | -317 | -561 | -406 | -145 | -156 |
| Net financials | 941 | 326 | 782 | 571 | 465 | 753 | -1.592 | 2.277 | 1.980 | 1.984 | 604 | 197 | 544 |
| Profit before tax | 927 | 311 | 707 | 552 | 448 | 604 | -1.475 | 2.059 | 1.663 | 1.423 | 197 | 52 | 387 |
| Tax | 171 | -0 | 167 | 162 | 109 | 116 | 238 | 213 | 298 | 176 | -291 | 168 | 167 |
| Net profit | 756 | 311 | 540 | 390 | 340 | 488 | -1.713 | 1.845 | 1.365 | 1.247 | 489 | -115 | 220 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14.246 | 14.595 | 15.253 | 15.720 | 15.835 | 16.171 | 14.436 | 15.824 | 17.196 | 18.215 | 18.447 | 18.208 | 18.419 |
| Equity | 14.126 | 14.437 | 14.927 | 15.317 | 15.606 | 15.899 | 14.133 | 15.752 | 16.803 | 17.994 | 18.347 | 18.173 | 18.332 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 120 | 158 | 327 | 403 | 229 | 272 | 303 | 72 | 387 | 217 | 99 | 35 | 87 |
| Total debt | 120 | 158 | 327 | 403 | 229 | 272 | 303 | 72 | 387 | 217 | 99 | 35 | 87 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|