| Revenue | DKK -45K | +56% |
| EBITDA | DKK -254K | +43% |
| Net profit | DKK 798K | +161% |
| Total assets | DKK 15,6M | -7% |
| Equity | DKK 14,9M | -11% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 35 | 47 | 36 | -16 | -13 | -16 | -11 | -10 | -11 | -12 | -12 | -15 | -29 | -45 |
| Staff expenses | -135 | -154 | -319 | -320 | -366 | -416 | -416 | -416 | -416 | -416 | -416 | -416 | -416 | -209 |
| EBITDA | -100 | -107 | -284 | -336 | -378 | -432 | -427 | -426 | -427 | -428 | -429 | -431 | -445 | -254 |
| Depreciation & amort. | -47 | -47 | -78 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -147 | -154 | -362 | -336 | -378 | -432 | -427 | -426 | -427 | -428 | -429 | -431 | -445 | -254 |
| Net financials | 1.014 | 426 | 752 | 1.844 | 200 | 746 | -127 | 2.100 | 2.167 | 1.251 | -688 | 404 | 925 | 1.262 |
| Profit before tax | 867 | 272 | 390 | 1.508 | -178 | 315 | -254 | 1.674 | 1.741 | 823 | -1.117 | -27 | 480 | 1.008 |
| Tax | 67 | -0 | 103 | 390 | -0 | 7 | 150 | 316 | 330 | 234 | -421 | 80 | 174 | 210 |
| Net profit | 800 | 272 | 287 | 1.119 | -178 | 307 | -404 | 1.358 | 1.411 | 589 | -696 | -107 | 306 | 798 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.695 | 13.847 | 14.072 | 15.402 | 14.784 | 14.992 | 14.481 | 15.744 | 17.295 | 17.736 | 16.985 | 16.706 | 16.889 | 15.643 |
| Equity | 13.563 | 13.737 | 13.924 | 15.042 | 14.763 | 14.967 | 14.457 | 15.707 | 17.007 | 17.483 | 16.796 | 16.572 | 16.755 | 14.893 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 132 | 110 | 148 | 360 | 22 | 26 | 24 | 37 | 288 | 253 | 189 | 134 | 134 | 750 |
| Total debt | 132 | 110 | 148 | 360 | 22 | 26 | 24 | 37 | 288 | 253 | 189 | 134 | 134 | 750 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|