| Revenue | DKK -46K | +85% |
| EBITDA | DKK -530K | -4% |
| Net profit | DKK -279K | +43% |
| Total assets | DKK 8,8M | -3% |
| Equity | DKK 8,6M | -5% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -33 | -32 | -27 | -67 | -69 | -69 | -81 | -81 | -66 | -91 | -65 | -26 | -25 | -46 |
| Staff expenses | -584 | -559 | -682 | -619 | -581 | -619 | -616 | -348 | -372 | -479 | -347 | -484 | -484 | -484 |
| EBITDA | -617 | -590 | -709 | -686 | -650 | -688 | -696 | -428 | -438 | -570 | -302 | -510 | -509 | -530 |
| Depreciation & amort. | -0 | -0 | -0 | -49 | -84 | -84 | -84 | -84 | -84 | -84 | 55 | -0 | -0 | -0 |
| EBIT | -617 | -590 | -709 | -735 | -734 | -773 | -781 | -513 | -522 | -654 | -357 | -510 | -509 | -530 |
| Net financials | 805 | 380 | 488 | 36 | 413 | 471 | -606 | 1.154 | 957 | 901 | -697 | 540 | 756 | 251 |
| Profit before tax | 187 | -107 | -125 | -510 | -321 | -301 | -1.387 | 641 | 434 | 246 | -1.054 | 30 | 247 | -279 |
| Tax | 1 | 52 | 48 | 95 | -53 | -99 | -287 | 62 | 120 | 50 | -245 | 13 | 737 | -0 |
| Net profit | 186 | -159 | -173 | -605 | -268 | -203 | -1.100 | 579 | 314 | 196 | -809 | 17 | -490 | -279 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.143 | 12.893 | 12.638 | 11.940 | 11.575 | 11.274 | 10.067 | 10.477 | 10.746 | 10.820 | 9.795 | 9.713 | 9.087 | 8.774 |
| Equity | 13.031 | 12.776 | 12.504 | 11.800 | 11.430 | 11.124 | 9.918 | 10.389 | 10.593 | 10.676 | 9.753 | 9.652 | 9.040 | 8.626 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 112 | 117 | 134 | 141 | 145 | 150 | 149 | 88 | 153 | 144 | 42 | 61 | 47 | 148 |
| Total debt | 112 | 117 | 134 | 141 | 145 | 150 | 149 | 88 | 153 | 144 | 42 | 61 | 47 | 148 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|