| Revenue | DKK -7K | +13% |
| EBITDA | DKK -7K | -13% |
| Net profit | DKK 2,9M | -40% |
| Total assets | DKK 12,5M | +8% |
| Equity | DKK 12,5M | +8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -8 | -9 | -8 | -8 | -2 | -6 | -6 | -5 | -4 | -4 | -6 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -8 | -9 | -8 | -8 | -2 | -6 | -6 | -5 | -4 | -4 | -6 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -8 | -9 | -8 | -8 | -2 | -6 | -6 | -5 | -4 | -4 | -6 | -7 |
| Net financials | -10 | -16 | 59 | 50 | -117 | 472 | 318 | 1.094 | 1.661 | 2.606 | 2.126 | 4.841 | 2.928 |
| Profit before tax | -18 | -24 | -50 | -58 | -124 | 470 | 313 | 1.088 | 1.656 | 2.602 | 2.122 | 4.835 | 2.921 |
| Tax | -27 | -35 | -0 | -0 | -0 | 102 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 9 | 11 | -50 | -58 | -124 | 369 | 313 | 1.088 | 1.656 | 2.602 | 2.122 | 4.835 | 2.921 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.416 | 1.461 | 1.461 | 1.468 | 1.460 | 1.710 | 2.001 | 2.800 | 4.154 | 6.415 | 7.804 | 11.607 | 12.530 |
| Equity | 96 | 107 | 57 | -1 | -125 | 243 | 556 | 1.358 | 2.728 | 5.044 | 6.951 | 11.578 | 12.499 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.321 | 1.355 | 1.404 | 1.469 | 1.585 | 1.467 | 1.445 | 1.442 | 1.426 | 1.371 | 853 | 29 | 31 |
| Total debt | 1.321 | 1.355 | 1.404 | 1.469 | 1.585 | 1.467 | 1.445 | 1.442 | 1.426 | 1.371 | 853 | 29 | 31 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|