| Revenue | DKK -77K | +45% |
| EBITDA | DKK -77K | -45% |
| Net profit | DKK -21,3M | -60% |
| Total assets | DKK 9,2M | -89% |
| Equity | DKK 4,1M | -84% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | — | 5.670 | — | -27 | -45 | -53 | -77 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3.695 | -44 | 20.228 | -27 | -45 | -53 | -77 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 3.695 | -44 | 20.228 | -27 | -45 | -53 | -77 |
| Net financials | -1.285 | 1.925 | 17.186 | 10.916 | -6.587 | -13.424 | -21.201 |
| Profit before tax | 1.204 | 1.882 | 17.162 | 10.889 | -6.632 | -13.477 | -21.278 |
| Tax | 1.268 | -2.408 | -1.681 | -493 | -365 | -223 | -21 |
| Net profit | -64 | 4.289 | 18.843 | 11.382 | -6.267 | -13.254 | -21.257 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 136.860 | 128.077 | 135.666 | 114.973 | 91.918 | 82.477 | 9.191 |
| Equity | 38.151 | 42.440 | 58.883 | 51.438 | 34.138 | 25.324 | 4.068 |
| Long-term debt | 70.000 | 58.000 | 45.000 | 45.000 | 45.000 | 57.127 | 0 |
| Short-term debt | 20.157 | 19.889 | 24.959 | 18.535 | 12.779 | 25 | 5.123 |
| Total debt | 90.157 | 77.889 | 69.959 | 63.535 | 57.779 | 57.152 | 5.123 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AJ Management | Management | 2017 | — | — |
CS Management | Management | 2010 | — | — |
OK Management | Management | 2015 | — | — |
LJ Management | Management | 2017 | — | — |
GK Management | Management | 2015 | — | — |
CG Management | Management | 2013 | — | — |
CC Unofficial title | Unofficial title | 2019 | — | — |
FA Management | Management | 2012 | — | — |
Jv Management | Management | 2010 | — | — |
Pv Management | Management | 2016 | — | — |
JF | Management | 2010 | — | — |
LN Management | Management | 2012 | — | — |
MT Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 | |
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Arne John Noesgaard | Management | 0 companies |
| Caroline Sundorph Pontoppidan | Management | 0 companies |
| Olaf Karsten Hoppe | Management | 0 companies |
| Lars Jonas Victorsson | Management | 0 companies |
| Gijsbert Koenraad Koorn | Management | 0 companies |
| Cornelius Gerardus Maria van der Drift | Management | 0 companies |
| Claus Christoffersen | Unofficial title | 0 companies |
| Franciscus Adrianus Maria Vollering | Management | 0 companies |
| Jan van der Zouw | Management | 0 companies |
| Paul van Gelder | Management | 0 companies |
| Johannes Franciscus Ambrosius Maria van Os | Management | 0 companies |
| Leonardus Nicolaas Johannes Epskamp | Management | 0 companies |
| Marc T. A. Beckers | Management | 0 companies |