| Revenue | DKK 3,6M | +40% |
| EBITDA | DKK 71K | +111% |
| Net profit | DKK 510K | +146% |
| Total assets | DKK 11,6M | +391% |
| Equity | DKK 39K | +104% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | -253 | 317 | 1.274 | 1.756 | 2.454 | 2.596 | 3.627 |
| Staff expenses | -919 | -1.824 | -1.909 | -2.192 | -3.096 | -3.242 | -3.557 |
| EBITDA | -1.172 | -1.507 | -635 | -436 | -642 | -647 | 71 |
| Depreciation & amort. | -261 | -437 | -442 | -474 | -777 | -447 | -4 |
| EBIT | -1.432 | -1.943 | -1.077 | -910 | -1.420 | -1.094 | 67 |
| Net financials | -127 | -216 | -123 | -131 | -114 | -127 | 429 |
| Profit before tax | -1.559 | -2.159 | -1.200 | -1.041 | -1.534 | -1.221 | 496 |
| Tax | -387 | -518 | -297 | -229 | 345 | -123 | -14 |
| Net profit | -1.173 | -1.642 | -903 | -813 | -1.879 | -1.098 | 510 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 3.857 | 3.639 | 3.918 | 4.282 | 2.696 | 2.361 | 11.585 |
| Equity | -624 | 1.734 | 831 | 518 | -1.361 | -959 | 39 |
| Long-term debt | 918 | 856 | 894 | 1.144 | 1.197 | 803 | 3.833 |
| Short-term debt | 3.562 | 1.049 | 2.193 | 2.619 | 2.860 | 2.517 | 7.712 |
| Total debt | 4.481 | 1.904 | 3.087 | 3.763 | 4.057 | 3.320 | 11.546 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CB Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
C BASTRUP HOLDING ApS | Company | 25.0% | 25.0% | 2018 |
KUNTKES HOLDING ApS | Company | 66.7% | 66.7% | 2018 |
KDEV ApS | Company | 66.7% | 66.7% | 2015 |
CK Holding, Holstebro ApS | Company | 66.7% | 66.7% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Bastrup | Management | 0 companies |
| Lasse Kastrup | Chairman | 0 companies |
| Claus Herbst Andersen | Board of Directors | 0 companies |
| Birger Kuntkes | Chairman | 0 companies |
| Hans Ladekjær Jeppesen | Board of Directors | 0 companies |
| Lotte Elisabeth Damgaard Rasmussen | Board of Directors | 0 companies |
| Annette Kuntkes | Board of Directors | 0 companies |
| Carsten Kastrup | Chairman | 0 companies |