| Revenue | — | — |
| EBITDA | DKK 42K | -74% |
| Net profit | DKK 39K | -76% |
| Total assets | DKK 876K | +6% |
| Equity | DKK 699K | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -55 | -682 | 704 | 448 | 83 | -41 | 158 | -12 | -49 | 55 | 109 | 36 | 163 | 42 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -55 | -682 | 704 | 448 | 83 | -41 | 158 | -12 | -49 | 55 | 109 | 36 | 163 | 42 |
| Net financials | -55 | -684 | 702 | 448 | 81 | -45 | 154 | -10 | -42 | 62 | 117 | 41 | 169 | 54 |
| Profit before tax | -65 | -694 | 692 | 436 | 71 | -54 | 145 | -18 | -51 | 53 | 106 | 29 | 156 | 33 |
| Tax | 7 | -15 | -6 | -6 | -5 | -5 | -5 | -3 | -3 | -2 | -3 | -4 | -4 | -6 |
| Net profit | -72 | -679 | 698 | 442 | 76 | -49 | 150 | -15 | -48 | 55 | 109 | 33 | 160 | 39 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12 | 52 | 535 | 496 | 594 | 524 | 740 | 446 | 361 | 433 | 581 | 627 | 827 | 876 |
| Equity | -272 | -950 | -253 | 190 | 266 | 217 | 367 | 351 | 303 | 358 | 467 | 500 | 660 | 699 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 284 | 304 | 463 | 306 | 328 | 307 | 373 | 94 | 58 | 75 | 114 | 128 | 167 | 177 |
| Total debt | 284 | 304 | 463 | 306 | 328 | 307 | 373 | 94 | 58 | 75 | 114 | 128 | 167 | 177 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GB Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2010 | |
| Individual | 20.0% | 20.0% | 2010 | |
| Individual | 20.0% | 20.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Gunnar Bruhn Simonsen | Management | 0 companies |