| Revenue | DKK 1,6M | -14% |
| EBITDA | DKK 1,6M | -14% |
| Net profit | DKK 1,2M | -25% |
| Total assets | DKK 10,3M | +11% |
| Equity | DKK 8,6M | +16% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.739 | 1.728 | 1.741 | 2.241 | 2.159 | 1.934 | 1.778 | 1.928 | 1.604 | 1.271 | 1.690 | 1.752 | 1.866 | 1.603 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.739 | 1.728 | 1.741 | 2.241 | 2.159 | 1.934 | 1.778 | 1.928 | 1.604 | 1.271 | 1.690 | 1.752 | 1.866 | 1.603 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.739 | 1.728 | 1.741 | 2.241 | 2.159 | 1.934 | 1.778 | 1.928 | 1.604 | 1.271 | 1.690 | 1.752 | 1.866 | 1.603 |
| Net financials | 19 | -0 | 20 | 37 | 29 | 27 | 9 | 1 | -46 | 40 | -23 | -84 | 193 | -65 |
| Profit before tax | 2.758 | 1.727 | 1.761 | 2.278 | 2.187 | 1.961 | 1.786 | 1.929 | 1.558 | 1.311 | 1.667 | 1.669 | 2.059 | 1.538 |
| Tax | 690 | 432 | 431 | 535 | 481 | 431 | 393 | 424 | 343 | 288 | 367 | 367 | 453 | 338 |
| Net profit | 2.069 | 1.295 | 1.329 | 1.743 | 1.706 | 1.529 | 1.393 | 1.505 | 1.215 | 1.022 | 1.300 | 1.302 | 1.606 | 1.200 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.708 | 0 | 2.866 | 4.721 | 3.330 | 2.590 | 2.812 | 3.944 | 6.622 | 3.659 | 9.759 | 6.222 | 9.289 | 10.339 |
| Equity | 753 | — | 2.378 | 4.121 | 2.827 | 1.356 | 1.450 | 954 | 2.169 | 3.191 | 4.491 | 5.793 | 7.399 | 8.599 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.955 | 0 | 488 | 601 | 503 | 1.234 | 1.363 | 2.990 | 4.453 | 468 | 5.268 | 429 | 1.889 | 1.740 |
| Total debt | 5.955 | 0 | 488 | 601 | 503 | 1.234 | 1.363 | 2.990 | 4.453 | 468 | 5.268 | 429 | 1.889 | 1.740 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MV Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2010 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SP TINBY A/S | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Vinbech Therkelsen | Chief Executive Officer | 0 companies |
| Frank Marius Gad | Chairman | 0 companies |
| Torben Nielsen | Board of Directors | 0 companies |
| Lars Ravn Bering | Chairman | 0 companies |
| Niels Uhrbrand | Board of Directors | 0 companies |
| Jørgen Hønnerup Nielsen | Board of Directors | 0 companies |
| David Hansson Bourghardt | Board of Directors | 0 companies |
| Tilde Kejlhof | Board of Directors | 0 companies |