| Revenue | DKK 0 | — |
| EBITDA | DKK -12K | -40% |
| Net profit | DKK 4,6M | -3% |
| Total assets | DKK 17,8M | +27% |
| Equity | DKK 16,6M | +25% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9 | — | — | — | -6 | -5 | -9 | -14 | 0 | -7 | -7 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 106 | 0 | 0 | 0 | -6 | -5 | -9 | -14 | -15 | -7 | -7 | -27 | -9 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 106 | 0 | 0 | 0 | -6 | -5 | -9 | -14 | -15 | -7 | -7 | -27 | -9 | -12 |
| Net financials | -596 | 0 | 0 | 0 | 738 | 263 | 525 | 610 | 1.062 | 2.188 | 2.750 | 2.943 | 4.758 | 4.648 |
| Profit before tax | -489 | 0 | 0 | 0 | 732 | 258 | 516 | 597 | 1.047 | 2.181 | 2.743 | 2.916 | 4.749 | 4.636 |
| Tax | 1 | -0 | -0 | -0 | -1 | -1 | -2 | -6 | 1 | -21 | -2 | -6 | 20 | 50 |
| Net profit | -491 | 0 | 0 | 0 | 732 | 258 | 518 | 603 | 1.046 | 2.202 | 2.745 | 2.922 | 4.730 | 4.586 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.228 | 0 | 0 | 0 | 2.561 | 2.740 | 3.064 | 3.674 | 4.491 | 6.996 | 9.008 | 11.247 | 14.017 | 17.825 |
| Equity | 591 | 0 | 0 | 0 | 1.370 | 1.525 | 1.938 | 2.432 | 3.368 | 5.457 | 8.087 | 10.609 | 13.338 | 16.624 |
| Long-term debt | -610 | 0 | 0 | 0 | 0 | 0 | 1.000 | 1.000 | 1.000 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -27 | 0 | 0 | 0 | 1.191 | 1.215 | 126 | 241 | 123 | 1.539 | 921 | 638 | 679 | 1.201 |
| Total debt | -637 | 0 | 0 | 0 | 1.191 | 1.215 | 1.126 | 1.241 | 1.123 | 1.539 | 921 | 638 | 679 | 1.201 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|