| Revenue | DKK 29,7M | +25% |
| EBITDA | DKK 27M | +27% |
| Net profit | DKK 17M | +52% |
| Total assets | DKK 165,5M | -1% |
| Equity | DKK 72,4M | +14% |
| Employees | 35 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 21.947 | 22.781 | 23.064 | 23.085 | 22.854 | 24.898 | 30.151 | 23.054 | 23.914 | 24.189 | 23.875 | 29.738 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -2.554 | -2.456 | -2.737 | -2.559 | -2.811 | -2.557 | -2.762 |
| EBITDA | 21.947 | 22.781 | 23.064 | 23.085 | 22.854 | 22.344 | 27.695 | 20.317 | 21.355 | 21.378 | 21.318 | 26.976 |
| Depreciation & amort. | -4.741 | -4.932 | -5.127 | -5.105 | -5.107 | -5.107 | -5.258 | -5.644 | -5.503 | -5.508 | -5.535 | -5.748 |
| EBIT | 17.206 | 17.849 | 17.937 | 17.980 | 17.747 | 17.237 | 22.437 | 14.673 | 15.852 | 15.870 | 15.783 | 21.228 |
| Net financials | -4.320 | -7.782 | -7.220 | -7.447 | -7.071 | -6.467 | -6.153 | -5.675 | -5.323 | -4.617 | -4.381 | -3.678 |
| Profit before tax | 12.886 | 10.067 | 10.717 | 10.533 | 10.676 | 10.770 | 16.284 | 8.998 | 10.529 | 11.253 | 11.402 | 17.550 |
| Tax | 100 | -173 | -0 | -9 | 49 | -69 | 7 | -16 | 190 | 16 | 255 | 557 |
| Net profit | 12.786 | 10.240 | 10.717 | 10.542 | 10.627 | 10.839 | 16.277 | 9.014 | 10.339 | 11.237 | 11.147 | 16.993 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 198.961 | 204.370 | 192.155 | 188.942 | 191.089 | 190.432 | 189.337 | 177.300 | 172.944 | 166.701 | 166.360 | 165.505 |
| Equity | 5.772 | 12.412 | 18.129 | 23.671 | 30.298 | 36.137 | 45.625 | 49.639 | 54.978 | 57.215 | 63.362 | 72.355 |
| Long-term debt | 182.686 | 172.086 | 163.462 | 154.190 | 146.337 | 138.395 | 126.564 | 115.015 | 106.754 | 96.924 | 87.178 | 70.276 |
| Short-term debt | 10.503 | 19.872 | 10.564 | 11.081 | 14.454 | 15.900 | 17.148 | 12.646 | 11.212 | 12.562 | 15.820 | 22.874 |
| Total debt | 193.189 | 191.958 | 174.026 | 165.271 | 160.791 | 154.295 | 143.712 | 127.661 | 117.966 | 109.486 | 102.998 | 93.150 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HN Management | Management | 2012 | — | — |
KK Management | Management | 2012 | — | — |
AN Management | Management | 2025 | — | — |
NB Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
AK Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
TN Management | Management | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2012 | — | — | |
| Deputy Chairman | 2017 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MALT LNG TRANSPORT ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Hirohiko Nishide | Management | 0 companies |
| Koki Kitagawa | Management | 0 companies |
| Ali Nasir | Management | 0 companies |
| Niels Berthelsen | Chief Executive Officer | 0 companies |
| Ajay Kumar Arora | Chief Executive Officer | 0 companies |
| Takahiro Nakamura | Management | 0 companies |
| Christopher Allan Brett | Chairman | 0 companies |
| Hirokazu Murata | Board of Directors | 0 companies |
| Marianne Sørensen Henriksen | Board of Directors | 0 companies |
| Nete Egebjerg | Board of Directors | 0 companies |
| Stig Hoffmeyer | Chairman | 0 companies |
| Aske Lercke Kilsdal | Board of Directors | 0 companies |
| Satoru Nakagawa | Board of Directors | 0 companies |
| Yasutomo Miyake | Board of Directors | 0 companies |
| Hans Frederik Jørgensen | Board of Directors | 0 companies |
| Takashi Nakamura | Board of Directors | 0 companies |
| Minoru Tomita | Board of Directors | 0 companies |
| Samir Abboud | Board of Directors | 0 companies |
| Juta Matsumoto | Board of Directors | 0 companies |
| Jennifer Helen Small | Board of Directors | 0 companies |
| Takahiro Nakamura | Board of Directors | 0 companies |
| Peter Lytzen | Chairman | 0 companies |
| Claus Helmer Thomsen | Deputy Chairman | 0 companies |
| Michel Christian Nielsen | Board of Directors | 0 companies |