| Revenue | DKK 1M | +12% |
| EBITDA | DKK 1,3M | -2% |
| Net profit | DKK 17M | +27% |
| Total assets | DKK 174,3M | +21% |
| Equity | DKK 142,2M | +14% |
| Employees | — | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -7 | 9 | -9 | -7 | -8 | -12 | -23 | -61 | -102 | -44 | 0 | 0 | 896 | 1.002 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | -7 | 313 | 44 | -2 | -8 | -12 | -23 | -61 | -102 | -44 | -88 | 284 | 1.309 | 1.283 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | -7 | 313 | 44 | -2 | -8 | -12 | -23 | -61 | -102 | -44 | -88 | 284 | 1.309 | 1.283 |
| Net financials | 0 | 1.811 | -2.617 | 7.565 | 4.090 | 4.678 | 4.475 | 16.285 | 17.065 | 13.074 | 34.898 | 26.842 | 6.371 | 12.545 | 15.843 |
| Profit before tax | — | 1.853 | -2.303 | 7.609 | 4.088 | 4.669 | 4.463 | 16.262 | 17.004 | 12.972 | 34.854 | 26.754 | 6.655 | 13.855 | 17.126 |
| Tax | -0 | 25 | 40 | 27 | 2 | 4 | 10 | 20 | -10 | 18 | 21 | 66 | 290 | 486 | 167 |
| Net profit | — | 1.829 | -2.344 | 7.583 | 4.086 | 4.665 | 4.453 | 16.242 | 17.014 | 12.954 | 34.833 | 26.688 | 6.365 | 13.369 | 16.960 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 5.716 | 6.859 | 14.451 | 12.908 | 14.236 | 20.796 | 39.684 | 56.492 | 62.876 | 107.931 | 123.127 | 128.986 | 143.548 | 174.314 |
| Equity | — | 2.019 | 3.369 | 9.604 | 11.306 | 12.671 | 15.599 | 29.541 | 43.055 | 56.009 | 94.576 | 106.264 | 111.119 | 124.834 | 142.242 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.542 | 3.677 | 9.627 | 10.417 | 12.368 | 19.129 |
| Short-term debt | 0 | 3.696 | -3.490 | 4.846 | 1.602 | 1.565 | 5.198 | 10.143 | 13.437 | 325 | 9.679 | 7.235 | 7.364 | 6.121 | 12.615 |
| Total debt | 0 | 3.696 | -3.490 | 4.846 | 1.602 | 1.565 | 5.198 | 10.143 | 13.437 | 6.867 | 13.355 | 16.863 | 17.781 | 18.488 | 31.743 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AH Management | Management | 2010 | — | — |
JW Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BACH HOLDING 2010 ApS | Company | 50.0% | 50.0% | 2010 |
WESTERGREEN HOLDING ApS | Company | 50.0% | 50.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Hviid Bach | Management | 0 companies |
| Jacob Westergreen | Management | 0 companies |