| Revenue | DKK 754K | -76% |
| EBITDA | DKK -268K | -278% |
| Net profit | DKK -276K | -800% |
| Total assets | DKK 1,2M | -38% |
| Equity | DKK 524K | -39% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -0 | 266 | 471 | 844 | 1.068 | 888 | 888 | 439 | 1.554 | 1.008 | 871 | 3.127 | 754 |
| Staff expenses | -0 | -262 | -312 | -710 | -505 | -659 | -414 | -723 | -1.322 | -679 | -411 | -2.976 | -1.022 |
| EBITDA | -0 | 4 | 159 | 134 | 563 | 229 | 474 | -284 | 232 | 329 | 460 | 151 | -268 |
| Depreciation & amort. | -0 | -0 | -19 | -19 | -19 | -19 | -19 | -19 | -19 | -19 | -19 | -19 | -19 |
| EBIT | -0 | 4 | 140 | 116 | 545 | 210 | 455 | -303 | 214 | 310 | 441 | 132 | -287 |
| Net financials | 0 | 0 | 0 | -54 | -56 | -59 | -60 | -58 | -54 | -59 | -55 | -74 | -59 |
| Profit before tax | 0 | 4 | 121 | 62 | 489 | 151 | 395 | -361 | 160 | 251 | 386 | 58 | -346 |
| Tax | -0 | 1 | 31 | 19 | 107 | 38 | 92 | -74 | 39 | 60 | 90 | 19 | -70 |
| Net profit | 0 | 3 | 86 | 43 | 382 | 113 | 303 | -287 | 120 | 191 | 296 | 39 | -276 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 76 | 266 | 1.533 | 1.665 | 2.162 | 1.598 | 2.062 | 1.484 | 1.885 | 1.527 | 1.711 | 2.028 | 1.248 |
| Equity | 69 | 72 | 158 | 200 | 582 | 592 | 896 | 500 | 621 | 699 | 881 | 861 | 524 |
| Long-term debt | 0 | 0 | 938 | 906 | 874 | 841 | 806 | 774 | 739 | 706 | 673 | 651 | 632 |
| Short-term debt | 7 | 194 | 437 | 558 | 707 | 165 | 361 | 210 | 525 | 122 | 157 | 516 | 92 |
| Total debt | 7 | 194 | 1.375 | 1.465 | 1.580 | 1.005 | 1.166 | 984 | 1.264 | 828 | 830 | 1.167 | 724 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IH Founder | Founder | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Iben Have Thomsen | Founder | 0 companies |