| Revenue | DKK -21K | +9% |
| EBITDA | DKK -21K | -9% |
| Net profit | DKK -275K | +20% |
| Total assets | DKK 8,8M | -3% |
| Equity | DKK 7,5M | -4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | 0 | -5 | -8 | -7 | -7 | 0 | -1 | -2 | -2 | -1 | -1 | -19 | -21 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | 0 | -5 | -8 | -7 | -7 | 0 | -1 | -2 | -2 | -1 | -1 | -19 | -21 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | 0 | -5 | -8 | -7 | -7 | 0 | -1 | -2 | -2 | -1 | -1 | -19 | -21 |
| Net financials | 0 | 0 | 0 | 40 | 24 | 344 | 360 | 1.258 | 66 | 656 | 2.400 | 344 | -323 | -234 |
| Profit before tax | -3 | 0 | -5 | 32 | 17 | 337 | 360 | 1.257 | 64 | 654 | 2.399 | 342 | -342 | -255 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 3 | 19 | 40 | -0 | 19 |
| Net profit | -3 | 0 | -5 | 32 | 17 | 337 | 360 | 1.257 | 64 | 651 | 2.380 | 302 | -342 | -275 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 250 | 250 | 250 | 1.905 | 1.855 | 1.956 | 2.280 | 6.368 | 6.149 | 6.767 | 9.129 | 9.492 | 9.100 | 8.807 |
| Equity | 237 | 237 | 231 | 258 | 165 | 452 | 760 | 5.072 | 5.082 | 5.678 | 8.001 | 8.246 | 7.845 | 7.510 |
| Long-term debt | 0 | 0 | 0 | 1.585 | 1.617 | 1.649 | 1.414 | 1.189 | 961 | 980 | 1.018 | 1.019 | 1.050 | 1.081 |
| Short-term debt | 14 | 14 | 19 | 62 | 73 | -144 | 106 | 106 | 106 | 110 | 110 | 226 | 204 | 215 |
| Total debt | 14 | 14 | 19 | 1.648 | 1.690 | 1.505 | 1.520 | 1.295 | 1.067 | 1.089 | 1.128 | 1.246 | 1.254 | 1.297 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|