| Revenue | DKK 8,2M | -68% |
| EBITDA | DKK -550K | -149% |
| Net profit | DKK -1,7M | -526% |
| Total assets | DKK 23,9M | -5% |
| Equity | DKK 531K | -76% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Revenue | 158.510 | 14.742 | 14.560 | 25.545 | 8.152 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.172 | 2.640 | 2.172 | 1.126 | -550 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.172 | 2.640 | 2.172 | 1.126 | -550 |
| Net financials | -1.371 | -3.011 | -1.509 | -1.402 | -1.179 |
| Profit before tax | 800 | -371 | 47 | -276 | -1.729 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 800 | -371 | 47 | -276 | -1.729 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Total assets | 42.551 | 27.538 | 26.147 | 25.235 | 23.875 |
| Equity | 2.860 | 2.489 | 2.536 | 2.260 | 531 |
| Long-term debt | 39.361 | 25.048 | 23.566 | 22.770 | 23.199 |
| Short-term debt | 330 | 1 | 45 | 205 | 145 |
| Total debt | 39.691 | 25.049 | 23.611 | 22.975 | 23.343 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
CC Management | Management | 2015 – 2016 |
SI Stakeholder | Stakeholder | 2010 – 2017 |
RD Management | Management | 2017 – 2019 |
AA Management | Management | 2016 – 2016 |
DK Management | Management | 2016 – 2017 |
AM Management | Management | 2010 – 2015 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.33–49.99% | 33.33–49.99% | 2017 | |
| Individual | 50–66.65% | 50–66.65% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Camilla Christiansen | Management | 0 companies |
| SAMORAN INVESTMENTS LIMITED | Stakeholder | 0 companies |
| Roy Dennis Tolfts | Management | 0 companies |
| Antonis Ambrus Papp | Management | 0 companies |
| Diana Kvist Jensen | Management | 0 companies |
| Arunas Masenas | Management | 0 companies |