| Revenue | DKK 11,3M | +40% |
| EBITDA | DKK 598K | +1% |
| Net profit | DKK 500K | +4% |
| Total assets | DKK 1,5M | -3% |
| Equity | DKK 600K | +3% |
| Employees | 30 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 6.378 | 7.782 | 10.621 | 8.079 | 11.278 |
| Staff expenses | -6.321 | -7.590 | -10.065 | -7.486 | -10.680 |
| EBITDA | 57 | 191 | 557 | 593 | 598 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 57 | 191 | 557 | 593 | 598 |
| Net financials | 1 | -57 | -6 | 26 | 43 |
| Profit before tax | 58 | 135 | 551 | 619 | 641 |
| Tax | 13 | 30 | 121 | 136 | 141 |
| Net profit | 46 | 105 | 430 | 483 | 500 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3.108 | 1.686 | 2.009 | 1.584 | 1.543 |
| Equity | 146 | 205 | 530 | 583 | 600 |
| Long-term debt | 321 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.642 | 1.480 | 1.479 | 1.001 | 943 |
| Total debt | 2.963 | 1.480 | 1.479 | 1.001 | 943 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HS Management | Management | 2010 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
| Chairman | 2015 – 2016 | |
| Board of Directors | 2013 – 2016 | |
| Board of Directors | 2013 – 2015 | |
| Chairman | 2013 – 2015 | |
| Board of Directors | 2010 – 2011 | |
| Board of Directors | 2010 – 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Stæhr Jensen | Management | 0 companies |
| Peter Harwith | Chairman | 0 companies |
| Michael Hovard Ekmann | Board of Directors | 0 companies |
| Lars Lindskov | Board of Directors | 0 companies |
| Kit Claudi Grøn-Iversen | Chairman | 0 companies |
| Flemming Herrestrup Sørensen | Board of Directors | 0 companies |
| Jakob Damsgård | Board of Directors | 0 companies |