| Revenue | DKK 1,8M | -21% |
| EBITDA | DKK 378K | -57% |
| Net profit | DKK 484K | -49% |
| Total assets | DKK 4,5M | +2% |
| Equity | DKK 4,4M | +5% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 959 | 1.281 | 1.021 | 805 | 1.064 | 1.205 | 1.428 | 1.472 | 1.317 | 1.484 | 1.953 | 1.572 | 2.241 | 1.766 |
| Staff expenses | -497 | -563 | -562 | -644 | -853 | -747 | -882 | -953 | -1.014 | -1.118 | -1.231 | -1.231 | -1.362 | -1.388 |
| EBITDA | 463 | 718 | 459 | 161 | 212 | 458 | 546 | 519 | 303 | 365 | 722 | 340 | 878 | 378 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -9 | -11 | -14 | -14 | -8 | -0 | -0 | -0 |
| EBIT | 463 | 718 | 459 | 161 | 212 | 458 | 537 | 508 | 289 | 351 | 714 | 340 | 878 | 378 |
| Net financials | -0 | 22 | 47 | 29 | 64 | 52 | -64 | 154 | 71 | 173 | -310 | 313 | 333 | 247 |
| Profit before tax | 463 | 741 | 506 | 190 | 276 | 510 | 473 | 662 | 360 | 524 | 404 | 653 | 1.212 | 626 |
| Tax | 118 | 186 | 126 | 45 | 61 | 113 | 106 | 147 | 82 | 118 | 88 | 145 | 271 | 141 |
| Net profit | 345 | 555 | 381 | 144 | 215 | 397 | 367 | 514 | 278 | 406 | 317 | 509 | 941 | 484 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.022 | 1.502 | 1.794 | 1.784 | 1.906 | 2.230 | 2.513 | 2.625 | 2.841 | 2.877 | 3.014 | 3.544 | 4.463 | 4.531 |
| Equity | 764 | 1.221 | 1.502 | 1.646 | 1.760 | 2.054 | 2.315 | 2.471 | 2.639 | 2.732 | 2.934 | 3.325 | 4.143 | 4.358 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 258 | 282 | 293 | 139 | 147 | 177 | 198 | 153 | 202 | 146 | 80 | 219 | 319 | 173 |
| Total debt | 258 | 282 | 293 | 139 | 147 | 177 | 198 | 153 | 202 | 146 | 80 | 219 | 319 | 173 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2010 | |
| Individual | 50.0% | 50.0% | 2010 |
| Person | Role here | Other companies |
|---|