| Revenue | DKK 103,5M | +36% |
| EBITDA | DKK 63,7M | +55% |
| Net profit | DKK 49,7M | +53% |
| Total assets | DKK 44,1M | +8% |
| Equity | DKK 39,2M | +50% |
| Employees | 19 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | 2.243 | 8.685 | 11.395 | 13.643 | 9.262 | 32.514 | 41.460 | 57.409 | 75.865 | 103.531 |
| Staff expenses | -0 | -0 | -0 | -0 | -3.466 | -9.480 | -12.927 | -12.948 | -13.255 | -13.076 | -16.105 | -17.333 | -20.426 | -21.876 |
| EBITDA | -98 | -8 | -10 | -137 | -1.222 | -13.945 | -13.302 | -9.858 | -3.993 | 11.058 | 14.352 | 28.608 | 41.170 | 63.658 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -470 | -1.281 | -2.076 | -2.565 | -16 | -54 | -0 | -0 | -0 | -0 |
| EBIT | -98 | -8 | -10 | -137 | -1.692 | -15.226 | -15.378 | -12.422 | -4.010 | 11.004 | 14.352 | 28.608 | 41.170 | 63.658 |
| Net financials | 0 | 0 | -78 | -80 | -164 | -171 | -12 | 400 | -762 | -23 | -828 | 266 | 472 | 81 |
| Profit before tax | -98 | -8 | -88 | -217 | -1.856 | -15.397 | -15.390 | -12.023 | -4.772 | 10.982 | 13.524 | 28.874 | 41.642 | 63.740 |
| Tax | -0 | -0 | -0 | -82 | 1 | -1.272 | -1.023 | -610 | -0 | -7.467 | 2.986 | 6.369 | 9.178 | 14.044 |
| Net profit | -98 | -8 | -88 | -135 | -1.857 | -14.125 | -14.367 | -11.413 | -4.772 | 18.448 | 10.538 | 22.505 | 32.464 | 49.696 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 43 | 35 | 18 | 8.182 | 9.233 | 50.412 | 37.367 | 26.082 | 15.876 | 31.271 | 34.777 | 30.078 | 40.664 | 44.078 |
| Equity | -1.857 | -1.865 | -1.953 | 5.372 | 3.515 | 47.791 | 33.423 | 22.010 | 9.518 | 27.966 | 30.210 | 22.752 | 26.144 | 39.168 |
| Long-term debt | 0 | 0 | 0 | 0 | 350 | 0 | 0 | 432 | 967 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.900 | 1.900 | 1.971 | 2.601 | 4.740 | 2.621 | 3.944 | 3.640 | 5.391 | 3.305 | 4.568 | 7.326 | 14.520 | 4.910 |
| Total debt | 1.900 | 1.900 | 1.971 | 2.601 | 5.090 | 2.621 | 3.944 | 4.072 | 6.358 | 3.305 | 4.568 | 7.326 | 14.520 | 4.910 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JR Management | Management | 2017 | — | — |
PS Management | Management | 2017 | — | — |
AK Management | Management | 2026 | — | — |
ED Management | Management | 2010 | — | — |
CJ Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Uniconta Group ApS | Company | 100.0% | 100.0% | 2025 |
Climate Delta K/S | Company | 33.3% | 33.3% | 2017 |
AkademikerPension - Akademikernes Pensionskasse | Company | 25.0% | 25.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Jørn Rejndrup | Management | 0 companies |
| Per Steen Pedersen | Management | 0 companies |
| Alexander Kuhn Petersen | Management | 0 companies |
| Erik Damgaard Nielsen | Management | 0 companies |
| Claus Jørgen Klein-Ipsen | Management | 0 companies |
| Lars Damsgaard Andersen | Board of Directors | 0 companies |
| Fabian Freiberger | Board of Directors | 0 companies |
| Stephan Schmid | Chairman | 0 companies |
| Jan Andersen | Chairman | 0 companies |
| Hans Peter Bech | Board of Directors | 0 companies |
| Jacob Bro Eriksen | Chairman | 0 companies |
| Olaf Fritjof Lind | Board of Directors | 0 companies |